XML 15 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operating activities:    
Net income $ 17,793,160 $ 3,034,766
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation 2,956,513 2,762,276
Amortization of intangible assets 2,111,078 1,815,508
Stock compensation expense 1,940,443 1,803,302
Deferred income taxes 594,059 (293,995)
Non-cash lease adjustment (57,648) (42,570)
Provision for excess and obsolete inventory 171,476 189,874
Provision for doubtful accounts (129,219) 199,996
Amortization of deferred financing costs 39,405 30,151
Change in earnout liability 170,000  
Gain on sale of business, net of tax of $2,907,000 (9,644,000)  
Changes in operating assets and liabilities    
Accounts receivable 6,329,398 1,839,243
Inventories 3,648,679 (9,606,835)
Prepaid expenses and other current assets (950,338) (173,341)
Accounts payable 1,552,352 1,914,813
Other accrued liabilities 2,374,137 (581,449)
Total adjustments 11,106,335 (143,027)
Net cash provided by operating activities 28,899,495 2,891,739
Investing activities:    
Purchase of property, plant and equipment (4,673,717) (4,304,264)
Purchase of intellectual property (301,736) (300,000)
Proceeds from sale of business 13,152,613  
Acquisition of Safety Made (750,000) (9,622,391)
Net cash provided by (used in) investing activities 7,427,160 (14,226,655)
Financing activities:    
Net (repayments) borrowings of long-term debt (36,835,642) 16,848,326
Repayments on mortgage (409,624) (401,410)
Distributions to stockholders (1,993,049) (1,903,346)
Cash settlement of stock options (292,153) (108,155)
Tax paid on net share settlement of stock options (363,272) (243,463)
Issuance of common stock 1,452,520 84,715
Net cash (used in) provided by financing activities (38,441,220) 14,276,667
Effect of exchange rate changes 60,110 (184,691)
Net (decrease) increase in cash and cash equivalents and restricted cash (2,054,455) 2,757,060
Cash, cash equivalents and restricted cash at beginning of year 7,600,409 4,843,349
Cash, cash equivalents and restricted cash at end of year 5,545,954 7,600,409
Supplemental cash flow information:    
Cash paid for income taxes 5,771,876 978,378
Cash paid for interest expense 3,179,184 2,124,144
Non-cash investing activities    
Safety Made acquisition contingent consideration 750,000 1,330,000
Non-cash financing activities    
Dividends accrued not paid $ 546,710 $ 495,406