EXHIBIT 12.5
											Page 1
THE TOLEDO EDISON COMPANY
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES
		Year Ended December 31,
			2003		2004		2005		2006		2007
		(Dollars in thousands)
EARNINGS AS DEFINED IN REGULATION S-K:
Income before extraordinary items		$	19,930	$	86,283	$	76,164	$	99,404	$	91,239
Interest and other charges, before reduction for amounts capitalized
	and deferred		42,126		33,439		21,489		23,179		34,135
Provision for income taxes			5,394		52,350		73,931		59,869		53,736
Interest element of rentals charged to income (a)			84,894		82,879		80,042		77,158		57,393
	Earnings as defined	$	152,344	$	254,951	$	251,626	$	259,610	$	236,503
FIXED CHARGES AS DEFINED IN REGULATION S-K:
Interest before reduction for amounts capitalized and deferred		$	42,126	$	33,439	$	21,489	$	23,179	$	34,135
Interest element of rentals charged to income (a)			84,894		82,879		80,042		77,158		57,393
	Fixed charges as defined	$	127,020	$	116,318	$	101,531	$	100,337	$	91,528
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES			1.20		2.19		2.48		2.59		2.58
	(a)Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest element can be determined.

											EXHIBIT 12.5
											Page 2
THE TOLEDO EDISON COMPANY
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES PLUS
PREFERRED STOCK DIVIDEND REQUIREMENTS (PRE-INCOME TAX BASIS)
		Year Ended December 31,
			2003		2004		2005		2006		2007
		(Dollars in thousands)
EARNINGS AS DEFINED IN REGULATION S-K:
Income before extraordinary items		$	19,930	$	86,283	$	76,164	$	99,404	$	91,239
Interest and other charges, before reduction for amounts capitalized
	and deferred		42,126		33,439		21,489		23,179		34,135
Provision for income taxes			5,394		52,350		73,931		59,869		53,736
Interest element of rentals charged to income (a)			84,894		82,879		80,042		77,158		57,393
	Earnings as defined	$	152,344	$	254,951	$	251,626	$	259,610	$	236,503
FIXED CHARGES AS DEFINED IN REGULATION S-K PLUS
	PREFERRED STOCK DIVIDEND REQUIREMENTS
	(PRE-INCOME TAX BASIS):
Interest before reduction for amounts capitalized and deferred		$	42,126	$	33,439	$	21,489	$	23,179	$	34,135
Preferred stock dividend requirements			8,838		8,844		7,795		9,409		-
Adjustments to preferred stock dividends
	to state on a pre-income tax basis		2,158		5,366		7,561		5,667		-
Interest element of rentals charged to income (a)			84,894		82,879		80,042		77,158		57,393
Fixed charges as defined plus preferred stock
	dividend requirements (pre-income tax basis)	$	138,016	$	130,528	$	116,887	$	115,413	$	91,528
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES
	PLUS PREFERRED STOCK DIVIDEND REQUIREMENTS
	(PRE-INCOME TAX BASIS)		1.10		1.95		2.15		2.25		2.58
	(a)Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest element can be determined.