XML 35 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Acquisitions and Noncontrolling Interests (Tables)
9 Months Ended
Aug. 27, 2016
Business Combinations [Abstract]  
Summary of estimated fair values of assets and liabilities assumed during acquisition
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition of Filter Resources:
Accounts receivable
$
3,180

Inventories
2,042

Other current assets
118

Property, plant and equipment
574

Goodwill
11,938

Intangible assets
10,880

 
Total assets acquired
28,732

Current liabilities
2,670

Noncurrent liabilities
4,201

 
Net assets acquired
$
21,861

Summary of intangible assets acquired
A summary of the intangible assets acquired is shown in the following table:
 
Estimated
Weighted average
Amortization
Identifiable intangible assets
Value
Useful life
Method
Customer relationships
$
10,800

15 years
Straight-line
Trademarks
80

1 year
Straight-line
 
$
10,880

 
 
Summary of net sales and operating profit
Net sales and operating profit for Filter Resources for the three and nine months ended August 27, 2016 and August 29, 2015 (which, in the case of the nine month period ended August 29, 2015, includes the period from December 17, 2014 to August 29, 2015) were as follows:
 
 
Quarter Ended
 
Nine Months Ended
 
 
August 27,
2016
 
August 29,
2015
 
August 27,
2016
 
August 29,
2015
Net sales
 
$
5,540

 
$
5,141

 
$
17,439

 
$
14,323

Operating profit
 
910

 
536

 
2,299

 
1,223

Schedule of non-controlling interests
Noncontrolling interests changed as follows during the nine months ended August 27, 2016 and August 29, 2015:
 
Nine Months Ended
 
August 27, 2016
 
August 29, 2015
 
Redeemable
 
Non-Redeemable
 
Redeemable
 
Non-Redeemable
Noncontrolling interests at beginning of period
$

 
$
896

 
$
1,587

 
$
1,043

 
 
 
 
 
 
 
 
Noncontrolling interests (loss) earnings

 
79

 
(19
)
 
187

Purchase of noncontrolling interests

 

 
(1,432
)
 

Foreign currency translation

 
(84
)
 
(136
)
 
(192
)
Dividend

 
(172
)
 

 
(206
)
 
 
 
 
 
 
 
 
Noncontrolling interests at end of period
$

 
$
719

 
$

 
$
832