XML 35 R25.htm IDEA: XBRL DOCUMENT v3.5.0.1
Business Acquisitions and Noncontrolling Interests (Tables)
6 Months Ended
May 28, 2016
Business Combinations [Abstract]  
Summary of estimated fair values of assets and liabilities assumed during acquisition
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition of Filter Resources:
Accounts receivable
$
3,180

Inventories
2,042

Other current assets
118

Property, plant and equipment
574

Goodwill
11,938

Intangible assets
10,880

 
Total assets acquired
28,732

Current liabilities
2,670

Noncurrent liabilities
4,201

 
Net assets acquired
$
21,861

Summary of intangible assets acquired
A summary of the intangible assets acquired is shown in the following table:
 
Estimated
Weighted average
Amortization
Identifiable intangible assets
Value
Useful life
Method
Customer relationships
$
10,800

15 years
Straight-line
Trademarks
80

1 year
Straight-line
 
$
10,880

 
 
Summary of net sales and operating profit
Net sales and operating profit for Filter Resources for the three and six months ended May 28, 2016 and May 30, 2015 (which, in the case of the six month period ended May 30, 2015, includes the period from December 17, 2014 to May 30, 2015) were as follows:
 
 
Quarter Ended
 
Six Months Ended
 
 
May 28,
2016
 
May 30,
2015
 
May 28,
2016
 
May 30,
2015
Net sales
 
$
6,348

 
$
5,134

 
$
11,899

 
$
9,182

Operating profit
 
988

 
410

 
1,390

 
686

Schedule of non-controlling interests
Noncontrolling interests changed as follows during the six months ended May 28, 2016 and May 30, 2015:
 
Six Months Ended
 
May 28, 2016
 
May 30, 2015
 
Redeemable
 
Non-Redeemable
 
Redeemable
 
Non-Redeemable
Noncontrolling interests at beginning of period
$

 
$
896

 
$
1,587

 
$
1,043

 
 
 
 
 
 
 
 
Noncontrolling interests (loss) earnings

 
44

 
(19
)
 
123

Purchase of noncontrolling interests

 

 
(1,432
)
 

Foreign currency translation

 
(85
)
 
(136
)
 
(105
)
Dividend

 
(172
)
 

 
(206
)
 
 
 
 
 
 
 
 
Noncontrolling interests at end of period
$

 
$
683

 
$

 
$
855