XML 32 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Acquired Intangible Assets
12 Months Ended
Nov. 28, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Acquired Intangible Assets
GOODWILL AND ACQUIRED INTANGIBLE ASSETS

The following table reconciles the activity for goodwill by segment for fiscal years 2015 and 2014.  All goodwill is stated on a gross basis, as the Company has not recorded any impairment charges against goodwill.

 
Engine/Mobile
Filtration
 
Industrial/
Environmental
Filtration
 
Packaging
 
Total
November 30, 2013
$
21,868

 
$
219,431

 
$

 
$
241,299

Acquisitions
194,989

 
74,324

 

 
269,313

Currency translation adjustments
(743
)
 
(2,697
)
 

 
(3,440
)
November 30, 2014
$
216,114

 
$
291,058

 
$

 
$
507,172

Acquisitions and purchase accounting adjustments
(7,377
)
 
11,938

 

 
4,561

Disposals and write-offs

 
(491
)
 

 
(491
)
Currency translation adjustments
(1,200
)
 
(3,777
)
 

 
(4,977
)
November 30, 2015
$
207,537

 
$
298,728

 
$

 
$
506,265



The Company completed an annual impairment review at each fiscal year-end and concluded there was no impairment of goodwill.  In performing the impairment reviews, the Company estimated the fair values of the reporting units using a present value method that discounted future cash flows.  Such valuations are sensitive to assumptions associated with cash flow growth, discount rates, terminal value and the aggregation of reporting unit components.  The Company further assessed the reasonableness of these estimates by considering relevant market multiples.

In the third quarter of fiscal 2015, the Company exited certain international operations related to its HVAC air filtration business, which operations had not been integrated into the Company's broader industrial air filtration business. Pursuant to this exit, the Company wrote-off $491 of related goodwill.

The following table summarizes acquired intangible assets by segment.  Other acquired intangible assets include parts manufacturer regulatory approvals, developed technology, patents and noncompete agreements.

 
Engine/Mobile
Filtration
 
Industrial/
Environmental
Filtration
 
Packaging
 
Total
November 30, 2015
 
 
 
 
 
 
 
Indefinite Lived Intangibles:
 
 
 
 
 
 
 
Trademarks - indefinite lived
$
783

 
$
74,779

 
$

 
$
75,562

 
 
 
 
 
 
 
 
Finite Lived Intangibles:
 
 
 
 
 
 
 
Trademarks - finite lived, gross
$
274

 
$
568

 
$

 
$
842

Accumulated amortization
(132
)
 
(435
)
 

 
(567
)
Trademarks - finite lived, net
$
142

 
$
133

 
$

 
$
275

 
 
 
 
 
 
 
 
Customer relationships, gross
$
139,476

 
$
130,032

 
$

 
$
269,508

Accumulated amortization
(18,680
)
 
(38,975
)
 

 
(57,655
)
Customer relationships, net
$
120,796

 
$
91,057

 
$

 
$
211,853

 
 
 
 
 
 
 
 
Other acquired intangibles, gross
$
11,243

 
$
60,565

 
$

 
$
71,808

Accumulated amortization
(1,985
)
 
(28,358
)
 

 
(30,343
)
Other acquired intangibles, net
$
9,258

 
$
32,207

 
$

 
$
41,465

 
 
 
 
 
 
 
 
Total finite lived intangible assets, net
$
130,196

 
$
123,397

 
$

 
$
253,593

Acquired intangible assets, less accumulated amortization
$
130,979

 
$
198,176

 
$

 
$
329,155


 
Engine/Mobile
Filtration
 
Industrial/
Environmental
Filtration
 
Packaging
 
Total
November 30, 2014
 
 
 
 
 
 
 
Indefinite Lived Intangibles:
 
 
 
 
 
 
 
Trademarks - indefinite lived
$
783

 
$
76,150

 
$

 
$
76,933

 
 
 
 
 
 
 
 
Finite Lived Intangibles:
 
 
 
 
 
 
 
Trademarks - finite lived, gross
$
294

 
$
488

 
$

 
$
782

Accumulated amortization
(119
)
 
(342
)
 

 
(461
)
Trademarks - finite lived, net
$
175

 
$
146

 
$

 
$
321

 
 
 
 
 
 
 
 
Customer relationships, gross
$
139,551

 
$
121,741

 
$

 
$
261,292

Accumulated amortization
(8,109
)
 
(29,285
)
 

 
(37,394
)
Customer relationships, net
$
131,442

 
$
92,456

 
$

 
$
223,898

 
 
 
 
 
 
 
 
Other acquired intangibles, gross
$
11,243

 
$
60,958

 
$

 
$
72,201

Accumulated amortization
(884
)
 
(24,891
)
 

 
(25,775
)
Other acquired intangibles, net
$
10,359

 
$
36,067

 
$

 
$
46,426

 
 
 
 
 
 
 
 
Total finite lived intangible assets, net
$
141,976

 
$
128,669

 
$

 
$
270,645

Acquired intangible assets, less accumulated amortization
$
142,759

 
$
204,819

 
$

 
$
347,578



The Company performed annual impairment tests on its indefinite-lived intangible assets at each fiscal year-end using the relief-from-royalty method to determine the fair value of its trademarks and trade names.  There was no impairment as the fair value was greater than the carrying value for these indefinite-lived intangible assets as of these dates.  In addition, the Company reassessed the useful lives and classification of identifiable finite-lived intangible assets at each year-end and determined that they continue to be appropriate.

The following tables summarize actual amortization expense for the past three fiscal years and estimated amortization expense for the next five fiscal years.

Amortization expense for the fiscal years ended:
 
2015
$
25,528

2014
20,362

2013
5,904


Estimated amortization expense for the next five fiscal years:
 
2016
$
24,259

2017
24,077

2018
23,410

2019
23,194

2020
22,897