XML 83 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Acquisitions, Investments and Noncontrolling Interests - Pro Forma (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended
Feb. 28, 2015
Mar. 01, 2014
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Net sales $ 351,123us-gaap_SalesRevenueNet $ 312,685us-gaap_SalesRevenueNet
Pro forma, net sales   355,163us-gaap_BusinessAcquisitionsProFormaRevenue
Operating profit 112,975us-gaap_GrossProfit 96,587us-gaap_GrossProfit
Pro forma, gross profit   46,712clc_BusinessAcquisitionProFormaInformationOperatingProfit
Net earnings attributable to CLARCOR Inc. 26,709us-gaap_NetIncomeLoss 24,321us-gaap_NetIncomeLoss
Pro forma, net earnings attributable to CLARCOR Inc.   34,262us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
Net earnings per share attributable to CLARCOR Inc. - Diluted (in dollars per share) $ 0.53us-gaap_EarningsPerShareDiluted $ 0.48us-gaap_EarningsPerShareDiluted
Pro forma, diluted earnings per share (in dollars per share)   $ 0.68us-gaap_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted
Adjustments to remove transaction costs   2,089clc_BusinessCombinationTransactionCostsRemovalAmount
Adjustments related to step-up of inventory   4,198clc_BusinessCombinationCostofInventoryStepUp
Air Filtrations Segment of General Electric [Member]    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Net sales 49,551us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_AirFiltrationsSegmentofGeneralElectricMember		 45,378us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_AirFiltrationsSegmentofGeneralElectricMember
Net earnings attributable to CLARCOR Inc. 3,836us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_AirFiltrationsSegmentofGeneralElectricMember		 (1,048)us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_AirFiltrationsSegmentofGeneralElectricMember
Bekaert [Member]    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Net sales 2,529us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_BekaertBusinessMember		 2,777us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_BekaertBusinessMember
Operating profit (437)us-gaap_GrossProfit
/ us-gaap_BusinessAcquisitionAxis
= clc_BekaertBusinessMember		 (251)us-gaap_GrossProfit
/ us-gaap_BusinessAcquisitionAxis
= clc_BekaertBusinessMember
Stanadyne [Member]    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Net sales 24,073us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_StanadyneMember		  
Net earnings attributable to CLARCOR Inc. 4,773us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_StanadyneMember		  
Engine/Mobile Filtration [Member]    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Net sales   27,056us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_EngineandMobileFiltrationMember
Operating profit   7,467clc_BusinessCombinationProFormaInformationOperatingIncomeLossofAcquireesinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_EngineandMobileFiltrationMember		 [1]
Net earnings attributable to CLARCOR Inc.   4,013us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_EngineandMobileFiltrationMember
Net earnings per share attributable to CLARCOR Inc. - Diluted (in dollars per share)   $ 0.08clc_BusinessCombinationProFormaInformationEarningsPerShareofAcquireesinceAcquisitionDateDiluted
/ us-gaap_BusinessAcquisitionAxis
= clc_EngineandMobileFiltrationMember
Industrial/Environmental Filtration [Member]    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Net sales   15,422us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_IndustrialandEnvironmentalFiltrationMember
Operating profit   7,979clc_BusinessCombinationProFormaInformationOperatingIncomeLossofAcquireesinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_IndustrialandEnvironmentalFiltrationMember		 [2]
Net earnings attributable to CLARCOR Inc.   5,928us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= clc_IndustrialandEnvironmentalFiltrationMember
Net earnings per share attributable to CLARCOR Inc. - Diluted (in dollars per share)   $ 0.12clc_BusinessCombinationProFormaInformationEarningsPerShareofAcquireesinceAcquisitionDateDiluted
/ us-gaap_BusinessAcquisitionAxis
= clc_IndustrialandEnvironmentalFiltrationMember
As Reported [Member]    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Net sales   312,685us-gaap_SalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Operating profit   31,266us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net earnings attributable to CLARCOR Inc.   $ 24,321us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net earnings per share attributable to CLARCOR Inc. - Diluted (in dollars per share)   $ 0.48us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1] Includes adjustments to intangible asset amortization, depreciation expense and interest expense. Does not include any transaction costs or cost of sales related to the step-up of inventory to its estimated acquisition-date fair value as such costs were pushed back to the three months ended March 2, 2013 for pro forma presentation.
[2] Includes adjustments to remove transaction costs of $2,089 and to remove cost of sales related to the step-up of inventory to its estimated acquisition-date fair value of $4,198, which have been pushed back to the three months ended March 2, 2013 for pro forma presentation. Also includes adjustments to intangible asset amortization, depreciation expense and interest expense.