XML 91 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Acquired Intangible Assets
12 Months Ended
Nov. 29, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Acquired Intangible Assets
GOODWILL AND ACQUIRED INTANGIBLE ASSETS

The following table reconciles the activity for goodwill by segment for fiscal years 2014 and 2013.  All goodwill is stated on a gross basis, as the Company has not recorded any impairment charges against goodwill.

 
Engine/Mobile
Filtration
 
Industrial/
Environmental
Filtration
 
Packaging
 
Total
November 30, 2012
$
21,593

 
$
220,331

 
$

 
$
241,924

Acquisitions

 

 

 

Currency translation adjustments
275

 
(900
)
 

 
(625
)
November 30, 2013
$
21,868

 
$
219,431

 
$

 
$
241,299

Acquisitions
194,989

 
74,324

 

 
269,313

Currency translation adjustments
(743
)
 
(2,697
)
 

 
(3,440
)
November 30, 2014
$
216,114

 
$
291,058

 
$

 
$
507,172



The Company completed an annual impairment review at each fiscal year-end and concluded there was no impairment of goodwill.  In performing the impairment reviews, the Company estimated the fair values of the reporting units using a present value method that discounted future cash flows.  Such valuations are sensitive to assumptions associated with cash flow growth, discount rates, terminal value and the aggregation of reporting unit components.  The Company further assessed the reasonableness of these estimates by considering relevant market multiples.

The following table summarizes acquired intangible assets by segment.  Other acquired intangible assets include parts manufacturer regulatory approvals, proprietary technology, patents and noncompete agreements.

 
Engine/Mobile
Filtration
 
Industrial/
Environmental
Filtration
 
Packaging
 
Total
November 30, 2014
 
 
 
 
 
 
 
Indefinite Lived Intangibles:
 
 
 
 
 
 
 
Trademarks - indefinite lived
$
783

 
$
76,150

 
$

 
$
76,933

 
 
 
 
 
 
 
 
Finite Lived Intangibles:
 
 
 
 
 
 
 
Trademarks - finite lived, gross
$
294

 
$
488

 
$

 
$
782

Accumulated amortization
(119
)
 
(342
)
 

 
(461
)
Trademarks - finite lived, net
$
175

 
$
146

 
$

 
$
321

 
 
 
 
 
 
 
 
Customer relationships, gross
$
139,551

 
$
121,741

 
$

 
$
261,292

Accumulated amortization
(8,109
)
 
(29,285
)
 

 
(37,394
)
Customer relationships, net
$
131,442

 
$
92,456

 
$

 
$
223,898

 
 
 
 
 
 
 
 
Other acquired intangibles, gross
$
11,243

 
$
60,958

 
$

 
$
72,201

Accumulated amortization
(884
)
 
(24,891
)
 

 
(25,775
)
Other acquired intangibles, net
$
10,359

 
$
36,067

 
$

 
$
46,426

 
 
 
 
 
 
 
 
Total finite lived intangible assets, net
$
141,976

 
$
128,669

 
$

 
$
270,645

Acquired intangible assets, less accumulated amortization
$
142,759

 
$
204,819

 
$

 
$
347,578


 
Engine/Mobile
Filtration
 
Industrial/
Environmental
Filtration
 
Packaging
 
Total
November 30, 2013
 
 
 
 
 
 
 
Indefinite Lived Intangibles:
 
 
 
 
 
 
 
Trademarks - indefinite lived
$
603

 
$
42,058

 
$

 
$
42,661

 
 
 
 
 
 
 
 
Finite Lived Intangibles:
 
 
 
 
 
 
 
Trademarks - finite lived, gross
$
307

 
$
488

 
$

 
$
795

Accumulated amortization
(104
)
 
(329
)
 

 
(433
)
Trademarks - finite lived, net
$
203

 
$
159

 
$

 
$
362

 
 
 
 
 
 
 
 
Customer relationships, gross
$
4,309

 
$
45,244

 
$

 
$
49,553

Accumulated amortization
(1,870
)
 
(20,161
)
 

 
(22,031
)
Customer relationships, net
$
2,439

 
$
25,083

 
$

 
$
27,522

 
 
 
 
 
 
 
 
Other acquired intangibles, gross
$
243

 
$
39,894

 
$

 
$
40,137

Accumulated amortization
(243
)
 
(20,558
)
 

 
(20,801
)
Other acquired intangibles, net
$

 
$
19,336

 
$

 
$
19,336

 
 
 
 
 
 
 
 
Total finite lived intangible assets, net
$
2,642

 
$
44,578

 
$

 
$
47,220

Acquired intangible assets, less accumulated amortization
$
3,245

 
$
86,636

 
$

 
$
89,881



The Company performed annual impairment tests on its indefinite-lived intangible assets at each fiscal year-end using the relief-from-royalty method to determine the fair value of its trademarks and trade names.  There was no impairment as the fair value was greater than the carrying value for these indefinite-lived intangible assets as of these dates.  In addition, the Company reassessed the useful lives and classification of identifiable finite-lived intangible assets at each year-end and determined that they continue to be appropriate.

The following tables summarize actual amortization expense for the past three fiscal years and estimated amortization expense for the next five fiscal years.

Amortization expense for the years ended:
 
2014
$
20,362

2013
5,904

2012
5,890


Estimated amortization expense for the next five years:
 
2015
$
24,400

2016
24,269

2017
24,031

2018
23,368

2019
23,221