XML 52 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Components of income tax expense (benefit) [Abstract]    
Federal - current $ 0 $ 0
State - current 6,000 (142,000)
Total current 6,000 (142,000)
Federal - deferred (6,037,000) (1,752,000)
State - deferred (5,402,000) (105,000)
Change in valuation allowance (8,653,000) 1,857,000
Total deferred (20,092,000) 0
Income tax expense (benefit) (20,086,000) (142,000)
Components of pretax income (loss) and difference between income taxes computed computed at statutory federal rate and provision for income taxes [Abstract]    
Income (loss) before income taxes (68,143,000) (3,361,000)
Tax expense (benefit) [Abstract]    
Tax at statutory federal rate (23,851,000) (1,176,000)
State income taxes (5,019,000) (142,000)
Rate change 16,047,000 0
Permanent items 0 0
Other 1,390,000 (681,000)
Change in valuation allowance (8,653,000) 1,857,000
Income tax expense (benefit) $ (20,086,000) $ (142,000)
Reconciliation of federal statutory rate to effective income tax rate [Abstract]    
Tax at statutory federal rate 35.00% 35.00%
State income taxes 7.00% 4.20%
Rate change (24.00%) 0.00%
Permanent difference, tax credits and other adjustments (0.00%) (0.00%)
Other (2.00%) 20.30%
Change in valuation allowance 13.00% (55.30%)
Effective income tax rate 29.00% 4.20%
Operating Loss Carryforwards [Line Items]    
AMT Credits carryforwards $ 21,600,000  
Net Deferred Tax Asset Arising Primarily From NOL Carryforwards and AMT Credits [Abstract]    
Deferred tax asset 47,800,000 $ 36,400,000
Valuation allowance (27,708,000) (36,400,000)
Net deferred tax asset recognized 20,092,000 $ 0
Alternative Minimum Tax (AMT) Credit Carryforward [Member]    
Tax Credit Carryforward [Line Items]    
AMT Credit carryforward amount(s) projected to be claimed as refundable for each tax year [1],[2] 20,092,000  
Alternative Minimum Tax (AMT) Credit Carryforward [Member] | Tax Year 2018 [Member]    
Tax Credit Carryforward [Line Items]    
Declining balance of the AMT Credit carryforward amount(s) available for each tax year [1],[2] $ 20,092,000  
% of AMT Credit carryforward amount(s) available to be claimed as refundable for each tax year 50.00%  
AMT Credit carryforward amount(s) projected to be claimed as refundable for each tax year [1],[2] $ 10,046,000  
Alternative Minimum Tax (AMT) Credit Carryforward [Member] | Tax Year 2019 [Member]    
Tax Credit Carryforward [Line Items]    
Declining balance of the AMT Credit carryforward amount(s) available for each tax year [1],[2] $ 10,046,000  
% of AMT Credit carryforward amount(s) available to be claimed as refundable for each tax year 50.00%  
AMT Credit carryforward amount(s) projected to be claimed as refundable for each tax year [1],[2] $ 5,023,000  
Alternative Minimum Tax (AMT) Credit Carryforward [Member] | Tax Year 2020 [Member]    
Tax Credit Carryforward [Line Items]    
Declining balance of the AMT Credit carryforward amount(s) available for each tax year [1],[2] $ 5,023,000  
% of AMT Credit carryforward amount(s) available to be claimed as refundable for each tax year 50.00%  
AMT Credit carryforward amount(s) projected to be claimed as refundable for each tax year [1],[2] $ 2,511,500  
Alternative Minimum Tax (AMT) Credit Carryforward [Member] | Tax Year 2021 [Member]    
Tax Credit Carryforward [Line Items]    
Declining balance of the AMT Credit carryforward amount(s) available for each tax year [1],[2] $ 2,511,500  
% of AMT Credit carryforward amount(s) available to be claimed as refundable for each tax year 100.00%  
AMT Credit carryforward amount(s) projected to be claimed as refundable for each tax year [1],[2] $ 2,511,500  
Federal [Member]    
Operating Loss Carryforwards [Line Items]    
Operating loss carryforwards, amount $ 44,600,000  
Federal [Member] | Tax Year 2006 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2006  
Tax year expiring 2026  
Operating loss carryforwards, amount $ 500,000  
Federal [Member] | Tax Year 2007 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2007  
Tax year expiring 2027  
Operating loss carryforwards, amount $ 12,700,000  
Federal [Member] | Tax Year 2008 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2008  
Tax year expiring 2028  
Operating loss carryforwards, amount $ 4,600,000  
Federal [Member] | Tax Year 2009 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2009  
Tax year expiring 2029  
Operating loss carryforwards, amount $ 2,400,000  
Federal [Member] | Tax Year 2010 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2010  
Tax year expiring 2030  
Operating loss carryforwards, amount $ 1,900,000  
Federal [Member] | Tax Year 2011 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2011  
Tax year expiring 2031  
Operating loss carryforwards, amount $ 1,900,000  
Federal [Member] | Tax Year 2013 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2013  
Tax year expiring 2033  
Operating loss carryforwards, amount $ 3,700,000  
Federal [Member] | Tax Year 2014 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2014  
Tax year expiring 2034  
Operating loss carryforwards, amount $ 4,900,000  
Federal [Member] | Tax Year 2015 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2015  
Tax year expiring 2035  
Operating loss carryforwards, amount $ 4,200,000  
Federal [Member] | Tax Year 2016 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2016  
Tax year expiring 2036  
Operating loss carryforwards, amount $ 3,400,000  
Federal [Member] | Tax Year 2017 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2017  
Tax year expiring 2037  
Operating loss carryforwards, amount $ 4,400,000  
State [Member]    
Operating Loss Carryforwards [Line Items]    
Operating loss carryforwards, amount $ 16,800,000  
State [Member] | Tax Year 2011 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2011  
Tax year expiring 2031  
Operating loss carryforwards, amount $ 1,800,000  
State [Member] | Tax Year 2013 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2013  
Tax year expiring 2033  
Operating loss carryforwards, amount $ 2,700,000  
State [Member] | Tax Year 2014 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2014  
Tax year expiring 2034  
Operating loss carryforwards, amount $ 4,200,000  
State [Member] | Tax Year 2015 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2015  
Tax year expiring 2035  
Operating loss carryforwards, amount $ 4,100,000  
State [Member] | Tax Year 2016 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2016  
Tax year expiring 2036  
Operating loss carryforwards, amount $ 2,800,000  
State [Member] | Tax Year 2017 [Member]    
Operating Loss Carryforwards [Line Items]    
Tax year originating 2017  
Tax year expiring 2037  
Operating loss carryforwards, amount $ 1,200,000  
[1] Assumes no regular federal income tax liability in tax years presented above which would reduce any AMT Credit carryforward amount(s) ultimately refunded.
[2] The declining balance of the AMT Credit carryforward amount(s) available for each tax year and the AMT Credit carryforward amount(s) projected to be claimed as refundable for each tax year are net of certain estimated adjustments from the previously disclosed AMT Credit carryforward amounts.