XML 36 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investment in 111 West 57th Partners LLC (Details)
3 Months Ended 12 Months Ended
Jun. 30, 2015
USD ($)
Mar. 31, 2016
USD ($)
ft²
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Jul. 31, 2015
USD ($)
Investment in 111 West 57th Partners LLC [Abstract]            
Company's aggregate initial investment   $ 57,250,000        
Company's aggregate initial membership interest percentage   60.30%        
Other members and Sponsor initial investment   $ 37,750,000        
Approximate gross square feet of project | ft²   346,000        
Financing obtained by 111 W 57th Partners $ 725,000,000          
Annaly CRE LLC initial mortgage and acquisition loan repaid $ 230,000,000          
Distribution attributable to Company's investment           $ 11,699,000
Distribution retained by the Company, net of amounts repaid to Capital LLC           $ 1,831,000
Capital contributed by Capital LLC         $ 9,868,000  
Term of loan 4 years          
Extension option of loan 1 year          
Description of partnership agreement distribution   The JV Agreement and related operating agreements generally provide that all distributable cash shall be distributed as follows: (i) first, 100% to the members in proportion to their percentage interests until Investment LLC has received distributions yielding a 20% internal rate of return as calculated; (ii) second, 100% to the Sponsor as a return of (but not a return on) any additional capital contributions made by the Sponsor on account of manager overruns; and (iii) thereafter, (a) 50% to the members in proportion to their respective percentage interests at the time of such distribution, and (b) 50% to the Sponsor.        
Subordinated participation interest to CEO   10.00%        
Percentage of distribution on company's initial investment to be received prior to CEO receiving percentage distribution   150.00%        
Percentage of outstanding shares to be owned by CEO, minimum   20.00%        
Noncontrolling Interest [Line Items]            
Capital contributions   $ 0        
Valuation of shortfall capital contribution as multiple of amount actually contributed   1.5        
Sponsor calculation of investment LLC aggregate investment percentage after dilution   48.00%        
Difference between the Company's carrying amount and the underlying equity   $ 867,000        
Impairment on the Company's equity method investments   0   $ 0    
Assets [Abstract]            
Real estate held for development, net   468,219,000   440,370,000    
Escrow deposits   9,400,000   9,400,000    
Other assets   22,708,000   26,827,000    
Total assets   500,327,000   476,597,000    
Liabilities: [Abstract]            
Loans payable   365,180,000   340,693,000    
Other liabilities   14,340,000   14,447,000    
Total liabilities   379,520,000   355,140,000    
Equity: [Abstract]            
Total members' equity   120,807,000   121,457,000    
Total liabilities and members' equity   500,327,000   $ 476,597,000    
Income (Loss) [Abstract]            
Rental income   0 $ 0      
Expenses   650,000 417,000      
Net income (loss)   $ (650,000) $ (417,000)      
Investment LLC [Member] | Capital LLC [Member]            
Noncontrolling Interest [Line Items]            
Terms of distributions to Capital LLC       available cash of Investment LLC will be distributed first to Capital LLC until it has received a 20% internal rate of return (calculated as provided for in the JV Agreement as noted above), second to the Company until it has received 150% of its capital, and; thereafter, available cash is split 10/90 with 10% going to Mr. R.A. Bianco as the subordinated participation interest noted above and 90% going to Capital LLC and the Company pari-passu, with Capital LLC receiving one-half of its pro-rata share based on capital contributed and the Company receiving the balance.