XML 46 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment in 111 West 57th Partners LLC (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Jul. 02, 2015
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2013
USD ($)
ft²
Investment in 111 West 57th Partners LLC [Abstract]                
Company's aggregate initial investment               $ 57,250,000
Company's aggregate initial membership interest % (in hundredths)               60.30%
Other members and Sponsor initial investment               $ 37,750,000
Financing obtained by 111 W 57th Partners             $ 725,000,000  
Annaly CRE LLC initial mortgage and acquisition loan repaid             $ 230,000,000  
Proceeds Company recd through Investment LLC           $ 11,699,000    
Amount of Capital Contr. & Proceeds returned to Capital LLC           9,868,000    
Amount of proceeds retained by the Company           $ 1,831,000    
Description of partnership agreement distribution     The JV Agreement and related operating agreements generally provide that all distributable cash shall be distributed as follows: (i) first, 100% to the members in proportion to their percentage interests until Investment LLC has received distributions yielding a 20% internal rate of return as calculated; (ii) second, 100% to the Sponsor as a return of (but not a return on) any additional capital contributions made by the Sponsor on account of manager overruns; and (iii) thereafter, (a) 50% to the members in proportion to their respective percentage interests at the time of such distribution, and (b) fifty percent 50% to the Sponsor.          
Subordinated participation interest to CEO (in hundredths) 10.00%   10.00%          
Percentage of distribution on company's initial investment to be received prior to CEO receiving percentage distribution (in hundredths) 150.00%              
Percentage of outstanding shares to be owned by CEO, minimum (in hundredths) 20.00%              
Noncontrolling Interest [Line Items]                
Equity Method Investment, Additional Capital Contributions     $ 6,911,000          
Sponsor calculation of Investment LLC aggregate investment % after dilution (in hundredths)     48.00%          
Approximate gross square feet of project | ft²               346,000
Subsequent Event [Line Items]                
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity $ 867,000   $ 867,000          
Equity Method Investment, Summarized Financial Information, Assets [Abstract]                
Real estate held for development, net 415,929,000   415,929,000   $ 326,387,000      
Escrow deposits 9,407,000   9,407,000   26,011,000      
Other assets 28,790,000   28,790,000   16,370,000      
Total assets 454,126,000   454,126,000   368,768,000      
Equity Method Investment, Summarized Financial Information, Liabilities [Abstract]                
Mortgage payable 312,539,000   312,539,000   230,000,000      
Other liabilities 19,178,000   19,178,000   8,319,000      
Total liabilities 331,717,000   331,717,000   238,319,000      
Equity:                
Total equity 122,409,000   122,409,000   130,449,000      
Total liabilities and equity 454,126,000   454,126,000   $ 368,768,000      
Income (Loss) [Abstract]                
Rental income 0 $ 54,000 0 $ 337,000        
Expenses 1,316,000 1,061,000 2,206,000 3,621,000        
Net income (loss) $ (1,316,000) $ (1,007,000) $ (2,206,000) $ (3,284,000)        
Investment LLC [Member] | Capital LLC [Member]                
Noncontrolling Interest [Line Items]                
Terms of distributions to Capital LLC         available cash of Investment LLC will be distributed first to Capital LLC until it has received a 20% internal rate of return (calculated as provided for in the JV Agreement), second to the Company until it has received 150% of its capital, and; thereafter, available cash is split 10/90 with 10% going to Mr. R.A. Bianco as the subordinated participation interest noted and 90% going to Capital LLC and the Company pari-passu, with Capital LLC receiving one-half of its pro-rata share based on capital contributed and the Company receiving the balance.