XML 67 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions
9 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Acquisitions ACQUISITIONSOn June 1, 2018, a subsidiary of the Company completed the acquisition of substantially all of the business and net assets of Fitlosophy for $2,500,000 in cash. In addition to the $2,500,000 paid at closing, the Company may pay up to an additional $10,500,000 of contingent earn-out consideration, in cash, if net sales of certain products meet or exceed five different thresholds during the period from the acquisition date through March 31, 2023. If earned, the contingent consideration payments will be paid, generally within 20 days after the end of each rolling twelve-month measurement period (quarterly through March 31, 2023). No such payments of contingent consideration have been earned or paid as
of December 31, 2019. At the date of acquisition, the estimated fair value of the contingent earn-out consideration was $1,600,000. The estimated fair value of the contingent earn-out consideration was determined using a Monte Carlo simulation discounted to a present value. See further discussion of subsequent adjustments to the fair value of the contingent earn-out consideration in Note 9.
The following table summarizes the purchase price at the date of acquisition (in thousands):
Cash$2,500  
Contingent earn-out consideration1,600  
Purchase price$4,100  
Fitlosophy is devoted to creating, marketing, and distributing innovative products that inspire people to develop healthy habits by focusing on effective goal-setting through journaling. Products include a complete line of fitness and wellness planning products all sold under the fitlosophyTM, live life fitTM and fitbookTM brands. The acquisition was accounted for using the acquisition method and the excess of cost over the fair market value of the net tangible and identifiable intangible assets acquired of $1,390,000 was recorded as goodwill. See further discussion of subsequent impairment to the goodwill in Note 6.
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands):
Accounts receivable$389  
Inventory452  
Other assets 
Total current assets846  
Intangible assets2,032  
Goodwill1,390  
Total assets acquired
4,268  
Current liabilities(168) 
Net assets acquired
$4,100  
Pro forma results of operations for this acquisition have not been presented as the financial impact to our consolidated results of operations is not material.