XML 44 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill, Other Intangible Assets and Long-Lived Assets (Tables)
12 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of goodwill
The following table shows changes in goodwill for the fiscal years ended March 31, 2018 and 2019 (in thousands):
Balance as of March 31, 2017
$
19,916

Acquisition of Simplicity
9,642

Impairment charge
(29,558
)
Balance as of March 31, 2018

Acquisition of Fitlosophy
1,390

Impairment charge
(1,390
)
Balance as of March 31, 2019
$

Indefinite lived intangible assets rollforward
The change in the gross carrying amount of other intangible assets for the years ended March 31, 2018 and 2019 is as follows (in thousands):
 
Tradenames and Trademarks
 
Customer Relationships
 
Favorable Lease Contracts
 
Patent
 
Trademarks
Balance as of March 31, 2017
$
19,953

 
$
39,757

 
$

 
$
1,164

 
$
403

Acquisition of Simplicity
8,200

 
8,900

 
3,882

 

 

Impairment charge
(3,800
)
 

 

 

 

Balance as of March 31, 2018
24,353

 
48,657

 
3,882

 
1,164

 
403

Acquisition of Fitlosophy

 

 

 

 
2,032

Asset Acquisition of Dimensional

 

 

 
302

 

Impairment charge
(9,299
)
 
(4,620
)
 

 

 

Balance as of March 31, 2019
$
15,054

 
$
44,037

 
$
3,882

 
$
1,466

 
$
2,435

Finite lived intangible assets rollforward
The change in the gross carrying amount of other intangible assets for the years ended March 31, 2018 and 2019 is as follows (in thousands):
 
Tradenames and Trademarks
 
Customer Relationships
 
Favorable Lease Contracts
 
Patent
 
Trademarks
Balance as of March 31, 2017
$
19,953

 
$
39,757

 
$

 
$
1,164

 
$
403

Acquisition of Simplicity
8,200

 
8,900

 
3,882

 

 

Impairment charge
(3,800
)
 

 

 

 

Balance as of March 31, 2018
24,353

 
48,657

 
3,882

 
1,164

 
403

Acquisition of Fitlosophy

 

 

 

 
2,032

Asset Acquisition of Dimensional

 

 

 
302

 

Impairment charge
(9,299
)
 
(4,620
)
 

 

 

Balance as of March 31, 2019
$
15,054

 
$
44,037

 
$
3,882

 
$
1,466

 
$
2,435

Gross carrying value of intangible assets and accumulated amortization
The gross carrying amount and accumulated amortization of other intangible assets as of March 31, 2019 and 2018 is as follows (in thousands): 
 
March 31, 2019
 
March 31, 2018
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Tradenames and trademarks
$
15,054

 
$

 
$
24,353

 
$

Customer relationships
44,037

 
23,942

 
48,657

 
19,976

Favorable lease contracts
3,882

 
1,016

 
3,882

 
299

Patents
1,466

 
1,059

 
1,164

 
941

Trademarks
2,435

 
645

 
403

 
393

Covenants not to compete
530

 
457

 
530

 
351

 
$
67,404

 
$
27,119

 
$
78,989

 
$
21,960

Composition of intangibles and amortization expense
The estimated amortization expense for the next five fiscal years is as follows (in thousands):
Fiscal
 
2020
$
3,801

2021
3,314

2022
3,218

2023
2,922

2024
2,835