XML 32 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
9 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands):
Cash
$
1,889

Accounts receivable
11,787

Inventory
31,651

Other assets
1,289

Total current assets
46,616

Property, plant and equipment
14,975

Intangible assets
22,282

Goodwill
6,154

Other
211

Total assets acquired
90,238

Current liabilities
16,782

Long-term debt
17

Other long-term liabilities
4,523

Total liabilities assumed
21,322

Net assets acquired
$
68,916

The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisitions in fiscal 2017 (in thousands):
Accounts receivable
$
2,762

Inventory
32,206

Other assets
553

Total current assets
35,521

Property, plant and equipment
9,473

Intangible assets
4,900

Other
1,122

Total assets acquired
51,016

Current liabilities
5,328

Deferred tax liability
9,322

Long-term debt
516

Other long-term liabilities
724

Total liabilities assumed
15,890

Net assets acquired
$
35,126

Pro Forma Information
The following table summarizes the revenue and earnings of the Company had the date of these acquisitions been April 1, 2016 (in thousands):
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2017
 
2016
 
2017
 
2016
Supplemental pro forma revenue
$
140,086

 
$
149,830

 
$
332,044

 
$
359,792

Supplemental pro forma earnings (1)
$
11,639

 
$
11,367

 
$
13,099

 
$
17,841

Supplemental pro forma earnings per basic share (1)
$
1.28

 
$
1.25

 
$
1.44

 
$
1.97

Supplemental pro forma earnings per diluted share (1)
$
1.27

 
$
1.25

 
$
1.43

 
$
1.96

(1) Earnings and earnings per share in the above pro forma table exclude bargain purchase gains and recognition of inventory step-up through cost of sales as the inventory turns.