XML 43 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Acquisitions (Tables)
12 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
Schedule of assets acquired and liabilities assumed
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the date of acquisitions in fiscal 2017 (in thousands):
Accounts receivable
$
2,762

Inventory
32,206

Other assets
553

Total current assets
35,521

Property, plant and equipment
9,473

Intangible assets
4,900

Other
551

     Total assets acquired
50,445

Current liabilities
5,328

Deferred tax liability
9,419

Long-term debt
516

Other long-term obligations
153

     Total liabilities assumed
15,416

Net assets acquired
$
35,029

The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition in fiscal 2016 (in thousands):
Accounts receivable
$
1,536

Inventory
2,915

Other assets
203

Total current assets
4,654

Property, plant and equipment
267

Intangible assets
11,800

Goodwill
4,075

     Total assets acquired
20,796

Current liabilities
1,051

Other long-term obligations
200

     Total liabilities assumed
1,251

Net assets acquired
$
19,545

Schedule of pro forma revenues and earnings
The following table summarizes the revenue and earnings of the Company had the date of the McCall acquisition been April 1, 2015 (unaudited and in thousands):
 
Revenue
 
Earnings
Supplemental pro forma for the year ended March 31, 2017 (1)
$
344,487

 
$
10,314

Supplemental pro forma for the year ended March 31, 2016 (1)
$
350,195

 
$
15,740


(1) Earnings in the above pro forma table exclude bargain purchase gains and recognition of inventory step-up through cost of sales as the inventory turns.