Exhibit 12

COMPUTATION OF EARNINGS TO FIXED CHARGES RATIO

(IN THOUSANDS OF DOLLARS, EXCEPT RATIO DATA)

	Year to Date						Year Ended
	September 26, 2004			September 28, 2003			December 28, 2003			December 29, 2002			December 30, 2001			December 31, 2000
FIXED CHARGES COMPUTATION
INTEREST EXPENSE:
NET INTEREST EXPENSE	$	36,597		$	50,837		$	68,715		$	74,251		$	98,872		$	114,422
PLUS CAPITALIZED INTEREST		3,500			1,241			2,079			718			1,961			2,230
GROSS INTEREST EXPENSE		40,097			52,078			70,794			74,969			100,833			116,652
PROPORTIONATE SHARE OF INTEREST EXPENSE OF 50% OWNED PERSONS
INTEREST COMPONENT OF RENT EXPENSE		6,129			6,127			8,219			8,671			8,641			8,774
TOTAL FIXED CHARGES	$	46,226		$	58,205		$	79,013		$	83,640		$	109,474		$	125,426
EARNINGS COMPUTATION
PRETAX INCOME FROM CONTINUING OPERATIONS	$	335,038		$	311,046		$	463,014		$	448,670		$	307,399		$	525,290
ADD: FIXED CHARGES		46,226			58,205			79,013			83,640			109,474			125,426
LESS: CAPITALIZED INTEREST		(3,500	)		(1,241	)		(2,079	)		(718	)		(1,961	)		(2,230	)
ADD: DISTRIBUTIONS IN EXCESS OF (LESS THAN) EARNINGS OF INVESTEES		(15,471	)		(2,194	)		2,018			57,418			32,519			1,505
TOTAL EARNINGS AS ADJUSTED	$	362,293		$	365,816		$	541,966		$	589,010		$	447,431		$	649,991
RATIO OF EARNINGS TO FIXED CHARGES		7.8:1			6.3:1			6.9:1			7.0:1			4.1:1			5.2:1

31