XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost
Supplemental cash flow and other information for the three months ended March 31, 2019 related to leases was as follows:
 
Three Months Ended
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
8.0

Operating cash flows from finance leases
 
0.2

Financing cash flows from finance leases
 
2.1

 
 
 
Right-of-use assets obtained in exchange for lease liabilities:
 
 
Operating leases
 
$
9.8

Finance leases
 
1.2

The components of the lease expense for the three months ended March 31, 2019 were as follows:
 
Three Months Ended
 
March 31, 2019
Operating lease cost
 
$
8.1

Finance lease cost:
 
 
   Amortization of right-of-use assets
 
0.5

   Interest on lease liabilities
 
0.2

Total finance lease cost
 
0.7

Variable lease cost
 
2.3

Total lease cost
 
$
11.1

Supplemental Balance Sheet Disclosures
Supplemental balance sheet information at March 31, 2019 related to leases was as follows:
 
March 31, 2019
Operating leases:
 
 
Operating lease right-of-use assets
 
$
94.6

 
 
 
Current operating lease liabilities
 
$
26.0

Non-current operating lease liabilities
 
73.1

Total operating lease liabilities
 
$
99.1

 
 
 
Finance leases:
 
 
Property, at cost
 
$
22.5

Less – accumulated depreciation and amortization
 
13.1

   Net property
 
$
9.4

 
 
 
Current obligations of finance leases
 
$
2.1

Finance leases, net of current obligations
 
8.7

   Total finance lease liabilities
 
$
10.8

 
 
 
Weighted average remaining lease term:
 
 
Operating leases
 
5.1 years

Finance leases
 
5.6 years

Weighted average discount rate:
 
 
Operating leases
 
3.6
%
Finance leases
 
7.1
%
Lessee, Operating Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of March 31, 2019 were as follows:
 
March 31, 2019
 
Operating Leases
Finance Leases
Future minimum lease payments
 
 
 
 
2019 (excluding the three months ended March 31, 2019)
 
$
21.8

 
$
2.1

2020
 
24.9

 
2.6

2021
 
18.8

 
2.5

2022
 
14.3

 
1.9

2023
 
10.0

 
1.3

Thereafter
 
18.9

 
3.0

Total future minimum lease payments
 
$
108.7

 
$
13.4

Less: imputed interest
 
(9.6
)
 
(2.6
)
Total lease obligation
 
$
99.1

 
$
10.8

Less: current obligations
 
(26.0
)
 
(2.1
)
Long-term lease obligation
 
$
73.1

 
$
8.7

Finance Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of March 31, 2019 were as follows:
 
March 31, 2019
 
Operating Leases
Finance Leases
Future minimum lease payments
 
 
 
 
2019 (excluding the three months ended March 31, 2019)
 
$
21.8

 
$
2.1

2020
 
24.9

 
2.6

2021
 
18.8

 
2.5

2022
 
14.3

 
1.9

2023
 
10.0

 
1.3

Thereafter
 
18.9

 
3.0

Total future minimum lease payments
 
$
108.7

 
$
13.4

Less: imputed interest
 
(9.6
)
 
(2.6
)
Total lease obligation
 
$
99.1

 
$
10.8

Less: current obligations
 
(26.0
)
 
(2.1
)
Long-term lease obligation
 
$
73.1

 
$
8.7

Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum rental payments required under operating leases that have either initial or remaining noncancelable lease terms in excess of one year as of December 31, 2018 were as follows:
 
For the Years Ending December 31,
Minimum Rental Payments
2019
$
30.0

2020
21.9

2021
16.4

2022
12.3

2023
8.8

After 2023
17.3