XML 47 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Funded Status
The following table sets forth information regarding the funded status of our pension and other postretirement benefits as of December 31, 2015 and 2014
 
Pension Benefits
Postretirement Benefits
 
2015
2014
2015
2014

Change in Benefit Obligation:
 
 
 
 
Benefit obligation at beginning of period
$
612,688

$
558,650

$
77,355

$
76,134

Service cost
25,607

22,205

2,505

2,454

Interest cost
25,203

26,817

2,925

3,338

Actuarial loss (gain)
21,731

56,333

(2,165
)
(102
)
Benefits paid from plan assets
(48,471
)
(47,420
)


Benefits paid from Company assets
(1,537
)
(1,392
)
(6,131
)
(6,057
)
Plan participants' contributions


1,448

1,588

Administrative expenses paid
(1,153
)
(1,032
)


Settlements(1)

(1,473
)


Benefit Obligation at End of Period
634,068

612,688

75,937

77,355

Change in Plan Assets:
 
 
 
 
Fair value of plan assets at beginning of period
470,165

423,167



Actual return on plan assets
(13,283
)
55,450



Employer contributions(2)
41,537

42,865

4,683

4,469

Plan participants' contributions


1,448

1,588

Benefits paid(2)
(50,008
)
(48,812
)
(6,131
)
(6,057
)
Administrative expenses paid
(1,153
)
(1,032
)


Settlements(1)(2)

(1,473
)


Fair Value of Plan Assets at End of Period
447,258

470,165



Unfunded Status
$
186,810

$
142,523

$
75,937

$
77,355

(1) We recorded a settlement loss that resulted from lump sum pension distributions.
(2) Includes $1,537 and $2,865 paid from our assets for unfunded nonqualified benefits in fiscal years 2015 and 2014, respectively.
Schedule of Amounts Recognized in Balance Sheet
Amounts recognized in the consolidated balance sheet for the years ended December 31 consist of the following: 
 
Pension Benefits
Postretirement Benefits
 
2015
2014
2015
2014
Current accrued benefit cost
$
1,599

$
1,542

$
5,634

$
7,790

Non-current accrued benefit cost
185,211

140,981

70,303

69,565

Net amount recognized
$
186,810

$
142,523

$
75,937

$
77,355

Schedule of Amounts Recognized in Accumulated Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive loss for the years ended December 31, net of tax, consist of the following: 
 
Pension Benefits
Postretirement Benefits
 
2015
2014
2015
2014
Net actuarial loss
$
170,180

$
143,734

$
10,983

$
12,944

Prior service cost (gain)
716

992

(3,860
)
(5,193
)
Accumulated other comprehensive loss
$
170,896

$
144,726

$
7,123

$
7,751

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
Amounts estimated to be amortized from accumulated other comprehensive loss into net periodic benefit costs in 2016, net of tax, consist of the following: 
 
Pension Benefits
Postretirement Benefits
Net actuarial loss
$
12,088

$
481

Prior service cost (gain)
259

(1,333
)
Accumulated other comprehensive loss (income)
$
12,347

$
(852
)
 
Schedule of Assumptions Used
Weighted-average assumptions used to determine the actuarial present value of the pension and postretirement benefit obligations as of December 31 are: 
 
Pension Benefits
 
Postretirement Benefits
 
2015
2014
 
2015
2014
Discount rate
4.48
%
4.08
%
 
4.09%
3.77%
Rate of compensation increase
4.44
%
4.47
%
 
Health care cost trend on covered charges


 
6.5% / 5%
7.5% / 5%
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31 were: 
 
Pension Benefits
Postretirement Benefits
 
2015
2014
2013
2015
2014
2013
Discount rate
4.08
%
4.87
%
3.95
%
3.77%
4.34%
3.51%
Expected return on plan assets
6.25
%
6.25
%
6.00
%
Rate of compensation increase
4.47
%
4.25
%
4.25
%
Health care cost trend on covered charges



7% / 5%
7.5% / 5%
8% / 5%
Schedule of Net Periodic Benefit Costs
The net periodic benefit cost for the years ended December 31, 2015, 2014, and 2013 included the following components: 
 
Pension Benefits
Postretirement Benefits
 
2015
2014
2013
2015
2014
2013
Service cost
$
25,607

$
22,205

$
24,119

$
2,505

$
2,454

$
2,644

Interest cost
25,203

26,817

23,914

2,925

3,338

2,873

Expected return on plan assets
(28,297
)
(26,624
)
(23,909
)



Amortization of:
 
 
 
 
 
 
Net actuarial loss
20,028

17,639

26,371

1,044

1,267

1,794

Prior service cost (gain)
452

952

1,375

(2,181
)
(2,181
)
(2,181
)
Settlement loss

789





Net periodic benefit cost
$
42,993

$
41,778

$
51,870

$
4,293

$
4,878

$
5,130

Schedule of Expected Benefit Payments
Estimated future defined benefit pension and other postretirement benefit plan payments to plan participants for the years ending December 31 are as follows: 
Year
Pension
Benefits
Postretirement
Benefits
2016
$
42,785

 
$
5,748

 
2017
41,056

 
6,240

 
2018
42,078

 
6,552

 
2019
44,673

 
6,729

 
2020
46,845

 
6,909

 
After 2020
245,255

 
34,598

 
Schedule of Allocation of Plan Assets
The following tables set forth, by level within the fair value hierarchy, the defined benefit pension plan assets measured at fair value as of December 31, 2015 and 2014
December 31, 2015
Investment
Quoted Prices in
Active Markets for
Identical Inputs
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable 
Inputs
(Level 3)
Total
Equity securities - U.S.
 

 

 

 

Corporate stocks
$
18,908

$

$

$
18,908

Mutual funds
24,652

9,206


33,858

Equity securities - International
 

 

 

 

Corporate stocks
1,410



1,410

Mutual funds
46,594



46,594

Fixed income investments - U.S.
 

 

 

 

Corporate debt
131,109



131,109

U.S. government debt
42,720



42,720

Mutual funds
22,393

70,949


93,342

Fixed income investments - International
26,044



26,044

Absolute return


32,383

32,383

Real assets


13,622

13,622

Private equity


2,704

2,704

Short-term investments

4,564


4,564

Total
$
313,830

$
84,719

$
48,709

$
447,258

 
December 31, 2014
Investment
Quoted Prices in
Active Markets for
Identical Inputs
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable 
Inputs
(Level 3)
Total
Equity securities - U.S.
 
 
 
 
Corporate stocks
$
17,092

$

$

$
17,092

Mutual funds
18,006

8,733


26,739

Equity securities - International
 
 
 
 
Corporate stocks
946



946

Mutual funds
43,710



43,710

Fixed income investments - U.S.
 
 
 
 
Corporate debt
128,033



128,033

U.S. government debt
52,674



52,674

Mutual funds
29,799

74,525


104,324

Fixed income investments - International
27,784



27,784

Absolute return


33,021

33,021

Real assets

7,598

16,518

24,116

Private equity


3,682

3,682

Short-term investments

8,044


8,044

Total
$
318,044

$
98,900

$
53,221

$
470,165

Asset allocation information for the defined benefit pension plan at December 31, 2015 and 2014 is as follows: 
Investment
2015
Actual Allocation
2015
Target Allocation Range
2014
Actual Allocation
2014
Target Allocation Range
Equity securities-U.S.
12
%
3-15%
9
%
3-15%
Equity securities-International
11
%
3-15%
9
%
3-15%
Fixed income investments-U.S.
59
%
35-75%
61
%
35-75%
Fixed income investments-International
6
%
3-10%
6
%
3-10%
Absolute return
7
%
5-15%
7
%
5-15%
Real assets
3
%
3-10%
5
%
3-10%
Private equity
1
%
0-3%
1
%
0-3%
Short-term investments
1
%
0-3%
2
%
0-3%
Total
100
%
100%
100
%
100%
Schedule of Changes in Fair Value of Plan Assets
The tables below set forth a summary of changes in the fair value of the defined benefit pension plan's Level 3 assets for the years ended December 31, 2015 and 2014:
December 31, 2015
 
 
Absolute
Return
 
Real
Assets
 
Private Equity
 
 
Total
Balance, beginning of year
$
33,021

$
16,518

$
3,682

$
53,221

Realized gains
108

763

174

1,045

Unrealized gains (losses)
4

1,607

(92
)
1,519

Purchases
272


188

460

Sales
(1,022
)
(5,266
)
(1,248
)
(7,536
)
Balance, end of year
$
32,383

$
13,622

$
2,704

$
48,709

 
December 31, 2014
 
 
Absolute
Return
 
Real
Assets
 
Private Equity
 
 
Total
Balance, beginning of year
$
39,448

$
14,737

$
3,793

$
57,978

Realized gains
386

48

76

510

Unrealized gains
1,837

2,065

432

4,334

Purchases

48

359

407

Sales
(8,650
)
(380
)
(978
)
(10,008
)
Balance, end of year
$
33,021

$
16,518

$
3,682

$
53,221