XML 34 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pension and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Funded Status
The following table sets forth information regarding the funded status of our pension and other postretirement benefits as of December 31, 2014 and 2013
 
Pension Benefits
Postretirement Benefits
 
2014
2013
2014
2013

Change in Benefit Obligation:
 
 
 
 
Benefit obligation at beginning of period
$
558,650

$
598,917

$
76,134

$
83,836

Service cost
22,205

24,119

2,454

2,644

Interest cost
26,817

23,914

3,338

2,873

Actuarial loss (gain)
56,333

(40,141
)
(102
)
(8,766
)
Benefits paid from plan assets
(47,420
)
(46,522
)


Benefits paid from Company assets
(1,392
)
(682
)
(6,057
)
(5,855
)
Plan participants' contributions


1,588

1,402

Administrative expenses paid
(1,032
)
(955
)


Settlements(1)
(1,473
)



Benefit Obligation at End of Period
612,688

558,650

77,355

76,134

Change in Plan Assets:
 
 
 
 
Fair value of plan assets at beginning of period
423,167

430,894



Actual return on plan assets
55,450

(250
)


Employer contributions(2)
42,865

40,682

4,469

4,453

Plan participants' contributions


1,588

1,402

Benefits paid(2)
(48,812
)
(47,204
)
(6,057
)
(5,855
)
Administrative expenses paid
(1,032
)
(955
)


Settlements(1)(2)
(1,473
)



Fair Value of Plan Assets at End of Period
470,165

423,167



Unfunded Status
$
142,523

$
135,483

$
77,355

$
76,134

(1) We recorded a settlement loss that resulted from lump sum pension distributions.
(2) Includes $2,865 and $682 paid from our assets for unfunded nonqualified benefits in fiscal years 2014 and 2013, respectively.
Schedule of Amounts Recognized in Balance Sheet
Amounts recognized in the consolidated balance sheet for the years ended December 31 consist of the following: 
 
Pension Benefits
Postretirement Benefits
 
2014
2013
2014
2013
Current accrued benefit cost
$
1,542

$
2,900

$
7,790

$
8,600

Non-current accrued benefit cost
140,981

132,583

69,565

67,534

Net amount recognized
$
142,523

$
135,483

$
77,355

$
76,134

Schedule of Amounts Recognized in Accumulated Other Comprensive Income (Loss)
Amounts recognized in accumulated other comprehensive loss for the years ended December 31, net of tax, consist of the following: 
 
Pension Benefits
Postretirement Benefits
 
2014
2013
2014
2013
Net actuarial loss
$
143,734

$
138,186

$
12,944

$
13,780

Prior service cost (gain)
992

1,575

(5,193
)
(6,525
)
Accumulated other comprehensive loss
$
144,726

$
139,761

$
7,751

$
7,255

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
Amounts estimated to be amortized from accumulated other comprehensive loss into net periodic benefit costs in 2015, net of tax, consist of the following: 
 
Pension Benefits
Postretirement Benefits
Net actuarial loss
$
12,032

$
614

Prior service cost (gain)
276

(1,333
)
Accumulated other comprehensive loss (income)
$
12,308

$
(719
)
 
Schedule of Assumptions Used
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31 were: 
 
Pension Benefits
Postretirement Benefits
 
2014
2013
2012
2014
2013
2012
Discount rate
4.87
%
3.95
%
4.75
%
4.34%
3.51%
4.25%
Expected return on plan assets
6.25
%
6.00
%
6.25
%
Rate of compensation increase
4.25
%
4.25
%
4.50
%
Health care cost trend on covered charges



7.5% / 5%
8% / 5%
8% / 5%
Weighted-average assumptions used to determine the actuarial present value of the pension and postretirement benefit obligations as of December 31 are: 
 
Pension Benefits
 
Postretirement Benefits
 
2014
2013
 
2014
2013
Discount rate
4.08
%
4.87
%
 
3.77%
4.34%
Rate of compensation increase
4.47
%
4.25
%
 
Health care cost trend on covered charges


 
7.5% / 5%
7.5% / 5%
Schedule of Net Periodic Benefit Costs
The net periodic benefit cost for the years ended December 31, 2014, 2013, and 2012 included the following components: 
 
Pension Benefits
Postretirement Benefits
 
2014
2013
2012
2014
2013
2012
Service cost
$
22,205

$
24,119

$
22,215

$
2,454

$
2,644

$
2,336

Interest cost
26,817

23,914

24,896

3,338

2,873

3,355

Expected return on plan assets
(26,624
)
(23,909
)
(23,670
)



Amortization of:
 
 
 
 
 
 
Net actuarial loss
17,639

26,371

21,116

1,267

1,794

1,719

Prior service cost (gain)
952

1,375

1,380

(2,181
)
(2,181
)
(2,181
)
Settlement loss
789






Net periodic benefit cost
$
41,778

$
51,870

$
45,937

$
4,878

$
5,130

$
5,229

Schedule of Expected Benefit Payments
Estimated future defined benefit pension and other postretirement benefit plan payments to plan participants for the years ending December 31 are as follows: 
Year
Pension
Benefits
Postretirement
Benefits
2015
$
41,454

 
$
7,936

 
2016
42,052

 
8,832

 
2017
39,730

 
9,772

 
2018
40,525

 
10,928

 
2019
43,292

 
12,058

 
After 2019
231,790

 
81,416

 
Schedule of Allocation of Plan Assets
Asset allocation information for the defined benefit pension plan at December 31, 2014 and 2013 is as follows: 
Investment
2014
Actual Allocation
2014
Target Allocation Range
2013
Actual Allocation
2013
Target Allocation Range
Equity securities-U.S.
9
%
3-15%
10
%
3-15%
Equity securities-International
9
%
3-15%
9
%
3-15%
Fixed income investments-U.S.
61
%
35-75%
56
%
35-75%
Fixed income investments-International
6
%
3-10%
6
%
3-10%
Absolute return
7
%
5-15%
9
%
5-15%
Real assets
5
%
3-10%
5
%
3-10%
Private equity
1
%
0-3%
1
%
0-3%
Short-term investments
2
%
0-3%
4
%
0-3%
Total
100
%
100%
100
%
100%
The following tables set forth, by level within the fair value hierarchy, the defined benefit pension plan assets measured at fair value as of December 31, 2014 and 2013
December 31, 2014
Investment
Quoted Prices in
Active Markets for
Identical Inputs
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable 
Inputs
(Level 3)
Total
Equity securities - U.S.
 

 

 

 

Corporate stocks
$
17,092

$

$

$
17,092

Mutual funds
18,006

8,733


26,739

Equity securities - International
 

 

 

 

Corporate stocks
946



946

Mutual funds
43,710



43,710

Fixed income investments - U.S.
 

 

 

 

Corporate debt
128,033



128,033

U.S. government debt
52,674



52,674

Mutual funds
29,799

74,525


104,324

Fixed income investments - International
27,784



27,784

Absolute return


33,021

33,021

Real assets

7,598

16,518

24,116

Private equity


3,682

3,682

Short-term investments

8,044


8,044

Total
$
318,044

$
98,900

$
53,221

$
470,165

 
December 31, 2013
Investment
Quoted Prices in
Active Markets for
Identical Inputs
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable 
Inputs
(Level 3)
Total
Equity securities - U.S.
 
 
 
 
Corporate stocks
$
20,176

$

$

$
20,176

Mutual funds
11,169

11,754


22,923

Equity securities - International
 
 
 
 
Corporate stocks
1,101



1,101

Mutual funds
38,246



38,246

Fixed income investments - U.S.
 
 
 
 
Corporate debt
108,844



108,844

U.S. government debt
38,870



38,870

Mutual funds
22,756

63,916


86,672

Fixed income investments - International
23,920



23,920

Absolute return


39,448

39,448

Real assets

8,455

14,737

23,192

Private equity


3,793

3,793

Short-term investments

15,982


15,982

Total
$
265,082

$
100,107

$
57,978

$
423,167

Schedule of Changes in Fair Value of Plan Assets
The tables below set forth a summary of changes in the fair value of the defined benefit pension plan's Level 3 assets for the years ended December 31, 2014 and 2013:
December 31, 2014
 
 
Absolute
Return
 
Real
Assets
 
Private Equity
 
 
Total
Balance, beginning of year
$
39,448

$
14,737

$
3,793

$
57,978

Realized gains
386

48

76

510

Unrealized gains
1,837

2,065

432

4,334

Purchases

48

359

407

Sales
(8,650
)
(380
)
(978
)
(10,008
)
Balance, end of year
$
33,021

$
16,518

$
3,682

$
53,221

 
December 31, 2013
 
Fixed Income Investments –
International
 
Absolute
Return
 
Real
Assets
 
Private Equity
 
Short-term investments
 
 
Total
Balance, beginning of year
$
22,063

$
37,289

$
12,702

$
3,807

$
6,694

$
82,555

Realized gains
5,721

831

16



6,568

Unrealized gains (losses)
(6,629
)
2,344

2,127

(14
)

(2,172
)
Purchases

30,900




30,900

Sales
(21,155
)
(31,916
)
(108
)

(6,694
)
(59,873
)
Balance, end of year
$

$
39,448

$
14,737

$
3,793

$

$
57,978