XML 93 R74.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt (Narrative) (Details)
1 Months Ended 4 Months Ended 12 Months Ended
Aug. 08, 2023
USD ($)
Oct. 13, 2021
USD ($)
Apr. 30, 2021
USD ($)
shares
Nov. 25, 2020
USD ($)
Oct. 08, 2020
USD ($)
Sep. 30, 2023
USD ($)
Apr. 30, 2021
USD ($)
shares
Dec. 31, 2023
USD ($)
item
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2022
USD ($)
May 12, 2022
USD ($)
Debt Instrument [Line Items]                        
Principal outstanding               $ 11,231,000,000     $ 8,963,000,000  
Weighted average interest rate               7.103%     6.76%  
Remaining outstanding principal               $ 11,231,000,000     $ 8,963,000,000  
Financing obligation for contributions of real property to pension plan                 $ 37,000,000 $ 37,000,000    
Lease term of contributed property                   20 years    
Combined average aggregate annual rent                   $ 5,000,000    
Gain (loss) on contribution of property to defined benefit               0        
Interest expense             $ 450,000,000          
Finance lease liability obligation               $ 53,000,000        
Securitized Financing Facility [Member]                        
Debt Instrument [Line Items]                        
Interest rate               5.00%        
Line of credit facility maximum borrowing capacity               $ 500,000,000        
Number of available extensions of repayment date | item               2        
Debt instrument, extension terms               1 year        
First Lien Notes Due 3/15/2031 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount                       $ 750,000,000
Interest rate                       8.625%
First Lien Notes Due 4/1/2027 [Member]                        
Debt Instrument [Line Items]                        
Interest rate               8.00%        
Final Maturity Date               Apr. 01, 2027        
First Lien Notes Due 5/15/2030 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount                       $ 1,200,000,000
Interest rate                       8.75%
Second Lien Notes Due 4/1/2026 [Member]                        
Debt Instrument [Line Items]                        
Interest rate               8.50%        
Final Maturity Date               Apr. 01, 2026        
Term Loan Facility [Member] | SOFR [Member]                        
Debt Instrument [Line Items]                        
Interest rate margin               3.75%        
Term Loan Facility [Member] | Base Rate [Member]                        
Debt Instrument [Line Items]                        
Interest rate margin               2.75%        
Term Loan Facility [Member] | SOFR Floor [Member]                        
Debt Instrument [Line Items]                        
Interest rate margin               0.75%        
Revolving Facility [Member]                        
Debt Instrument [Line Items]                        
Letters of credit outstanding               $ 358,000,000        
Available borrowing capacity               $ 542,000,000        
Line of Credit Facility, Maximum Permitted Leverage Ratio - Initial Covenant Term               3.50%        
Line of Credit Facility, Maximum Permitted Leverage Ratio - 2nd Covenant Term               3.25%        
Line of Credit Facility, Maximum Permitted Leverage Ratio - 3rd Covenant Term               3.00%        
Line of credit facility maximum borrowing capacity               $ 900,000,000        
Revolving Facility [Member] | SOFR [Member]                        
Debt Instrument [Line Items]                        
Interest rate margin               3.50%        
Revolving Facility [Member] | Base Rate [Member]                        
Debt Instrument [Line Items]                        
Interest rate margin               2.50%        
Revolving Facility [Member] | SOFR Floor [Member]                        
Debt Instrument [Line Items]                        
Interest rate margin               0.00%        
Revolving Facility - After April 30, 2025 [Member]                        
Debt Instrument [Line Items]                        
Days prior to maturity to meet threshold to not accelerate debt               91 days        
Line of credit facility maximum borrowing capacity               $ 850,000,000        
Series 2023-1 Revenue Term Notes Class A-2 Due 7/20/2028 [Member]                        
Debt Instrument [Line Items]                        
Principal outstanding               $ 1,119,000,000        
Interest rate 6.60%             6.60%        
Proceeds from issuance of secured debt $ 1,100,000,000                      
Remaining outstanding principal               $ 1,119,000,000        
Final Maturity Date               Aug. 20, 2053        
Series 2023-1 Revenue Term Notes Class B Due 7/20/2028 [Member]                        
Debt Instrument [Line Items]                        
Principal outstanding               $ 155,000,000        
Interest rate 8.30%             8.30%        
Proceeds from issuance of secured debt $ 155,000,000                      
Remaining outstanding principal               $ 155,000,000        
Final Maturity Date               Aug. 20, 2053        
Series 2023-1 Revenue Term Notes Class C Due 7/20/2028 [Member]                        
Debt Instrument [Line Items]                        
Principal outstanding               $ 312,000,000        
Interest rate 11.50%             11.50%        
Proceeds from issuance of secured debt $ 312,000,000                      
Remaining outstanding principal               $ 312,000,000        
Final Maturity Date               Aug. 20, 2053        
Fiber Term Notes [Member]                        
Debt Instrument [Line Items]                        
Proceeds from issuance of secured debt 1,600,000,000                      
Debt, original issue discounts $ 58,000,000                      
Debt On Frontier Southwest Properties [Member]                        
Debt Instrument [Line Items]                        
Principal outstanding           $ 47,000,000   $ 47,000,000        
Remaining outstanding principal           47,000,000   47,000,000        
Senior Secured Notes [Member] | Second Lien Notes Due 2030 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount   $ 1,000,000,000.0                    
Interest rate   6.00%                    
Maturity year   2030                    
Senior Secured Notes [Member] | DIP-to-Exit First Lien Notes Due 10/15/2027 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount         $ 1,150,000,000              
Interest rate         5.875%              
Final Maturity Date         Oct. 15, 2027              
Senior Secured Notes [Member] | DIP-to-Exit First Lien Notes Due 5/1/2028 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount       $ 1,550,000,000                
Interest rate       5.00%                
Final Maturity Date       May 01, 2028                
Senior Secured Notes [Member] | Second Lien Notes Due 05/01/2029 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount       $ 1,000,000,000.0                
Interest rate       6.75%                
Final Maturity Date       May 01, 2029                
Senior Secured Notes [Member] | Takeback Notes [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount     $ 750,000,000       $ 750,000,000          
Interest rate     5.875%       5.875%          
Final Maturity Date     Nov. 01, 2029                  
Senior Notes [Member]                        
Debt Instrument [Line Items]                        
Extinguishment of debt, amount           $ 53,000,000            
Common stock shares issued | shares     244,401,000       244,401,000          
Secured Debt [Member]                        
Debt Instrument [Line Items]                        
Principal outstanding               8,848,000,000     8,113,000,000  
Remaining outstanding principal               8,848,000,000     8,113,000,000  
Secured Debt [Member] | First Lien Notes Due 10/15/2027 [Member]                        
Debt Instrument [Line Items]                        
Principal outstanding               $ 1,150,000,000     $ 1,150,000,000  
Interest rate               5.875%     5.875%  
Remaining outstanding principal               $ 1,150,000,000     $ 1,150,000,000  
Final Maturity Date               Oct. 15, 2027        
Secured Debt [Member] | First Lien Notes Due 5/1/2028 [Member]                        
Debt Instrument [Line Items]                        
Principal outstanding               $ 1,550,000,000     $ 1,550,000,000  
Interest rate               5.00%     5.00%  
Remaining outstanding principal               $ 1,550,000,000     $ 1,550,000,000  
Final Maturity Date               May 01, 2028        
Secured Debt [Member] | First Lien Notes Due 3/15/2031 [Member]                        
Debt Instrument [Line Items]                        
Principal outstanding               $ 750,000,000        
Interest rate               8.625%        
Remaining outstanding principal               $ 750,000,000        
Final Maturity Date               Mar. 15, 2031        
Secured Debt [Member] | First Lien Notes Due 5/15/2030 [Member]                        
Debt Instrument [Line Items]                        
Principal outstanding               $ 1,200,000,000     $ 1,200,000,000  
Interest rate               8.75%     8.75%  
Remaining outstanding principal               $ 1,200,000,000     $ 1,200,000,000  
Final Maturity Date               May 15, 2030