XML 75 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fresh Start Accounting (Fresh Start - Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2023
Dec. 31, 2022
Apr. 30, 2021
Dec. 31, 2020
Current assets:        
Cash and cash equivalents $ 1,125 $ 322    
Total current assets 2,781 2,597    
Property, plant and equipment, net 13,933 11,850    
Total assets 20,693 18,624    
LIABILITIES AND EQUITY (DEFICIT)        
Long-term debt due within one year 15 15    
Accounts payable 857 1,200    
Accrued other taxes 118 137    
Other current liabilities 693 396    
Total current liabilities 2,275 2,295    
Deferred income taxes 643 558 $ 291  
Other liabilities 553 483    
Liabilities subject to compromise       $ 11,565
Total liabilities 15,414 13,490    
Equity (Deficit):        
Common stock 2 2    
Retained earnings (deficit) 884 855    
Accumulated other comprehensive income (loss), net of tax 96 79    
Total equity 5,279 5,134 4,108  
Total liabilities and equity $ 20,693 $ 18,624    
Predecessor [Member]        
Current assets:        
Cash and cash equivalents     2,059  
Accounts receivable, net     516  
Contract acquisition costs     91  
Prepaid expenses     92  
Income taxes and other current assets     45  
Total current assets     2,803  
Property, plant and equipment, net     13,020  
Other intangibles, net     578  
Other assets     526  
Total assets     16,927  
LIABILITIES AND EQUITY (DEFICIT)        
Long-term debt due within one year     5,782  
Accounts payable     518  
Advanced billings     208  
Accrued other taxes     185  
Accrued interest     81  
Pension and other postretirement benefits     48  
Other current liabilities     309  
Total current liabilities     7,131  
Deferred income taxes     389  
Pension and other postretirement benefits     2,163  
Other liabilities     440  
Total liabilities not subject to compromise     10,123  
Liabilities subject to compromise     11,570  
Total liabilities     21,693  
Equity (Deficit):        
Common stock     27  
Additional paid-in capital     4,818  
Retained earnings (deficit)     (8,855)  
Accumulated other comprehensive income (loss), net of tax     (741)  
Treasury common stock     (15)  
Total equity     (4,766)  
Total liabilities and equity     16,927  
Successor [Member]        
Current assets:        
Cash and cash equivalents     890  
Accounts receivable, net     516  
Prepaid expenses     92  
Income taxes and other current assets     42  
Total current assets     1,540  
Property, plant and equipment, net     8,547  
Other intangibles, net     4,441  
Other assets     398  
Total assets     14,926  
LIABILITIES AND EQUITY (DEFICIT)        
Long-term debt due within one year     15  
Accounts payable     512  
Advanced billings     208  
Accrued other taxes     185  
Accrued interest     80  
Pension and other postretirement benefits     48  
Other current liabilities     326  
Total current liabilities     1,374  
Deferred income taxes     291  
Pension and other postretirement benefits     1,726  
Other liabilities     412  
Principal outstanding     7,015  
Total liabilities not subject to compromise     10,818  
Total liabilities     10,818  
Equity (Deficit):        
Common stock     2  
Additional paid-in capital     4,106  
Total equity     4,108  
Total liabilities and equity     14,926  
Reorganization Adjustments [Member]        
Current assets:        
Cash and cash equivalents     (1,169)  
Total current assets     (1,169)  
Other assets     (8)  
Total assets     (1,177)  
LIABILITIES AND EQUITY (DEFICIT)        
Long-term debt due within one year     (5,767)  
Accounts payable     (6)  
Accrued interest     (1)  
Other current liabilities     53  
Total current liabilities     (5,721)  
Deferred income taxes     70  
Principal outstanding     6,738  
Total liabilities not subject to compromise     1,087  
Liabilities subject to compromise     (11,570)  
Total liabilities     (10,483)  
Equity (Deficit):        
Retained earnings (deficit)     10,028  
Treasury common stock     15  
Total equity     9,306  
Total liabilities and equity     (1,177)  
Reorganization Adjustments [Member] | Predecessor [Member]        
LIABILITIES AND EQUITY (DEFICIT)        
Liabilities subject to compromise     11,570  
Equity (Deficit):        
Common stock     (27)  
Additional paid-in capital     (4,818)  
Reorganization Adjustments [Member] | Successor [Member]        
Equity (Deficit):        
Common stock     2  
Additional paid-in capital     4,106  
Fresh Start Adjustments [Member]        
Current assets:        
Contract acquisition costs     (91)  
Income taxes and other current assets     (3)  
Total current assets     (94)  
Property, plant and equipment, net     (4,473)  
Other intangibles, net     3,863  
Other assets     (120)  
Total assets     (824)  
LIABILITIES AND EQUITY (DEFICIT)        
Other current liabilities     (36)  
Total current liabilities     (36)  
Deferred income taxes     (168)  
Pension and other postretirement benefits     (437)  
Other liabilities     (28)  
Principal outstanding     277  
Total liabilities not subject to compromise     (392)  
Total liabilities     (392)  
Equity (Deficit):        
Retained earnings (deficit)     (1,173)  
Accumulated other comprehensive income (loss), net of tax     741  
Total equity     (432)  
Total liabilities and equity     $ (824)