XML 64 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2023
Projected Benefit Obligation, Fair Values Of Plan Assets And Amounts Recognized In The Balance Sheet

For the year ended

For the year ended

December 31,

December 31,

($ in millions)

2023

2022

Change in projected benefit obligation (PBO)

PBO at the beginning of the period

$

2,510

$

3,477 

Service cost

51

69 

Interest cost

129

106 

Actuarial gain

(44)

(867)

Benefits paid

(204)

(75)

Settlements

-

(200)

PBO at the end of the period

$

2,442

$

2,510 

Change in plan assets

Fair value of plan assets at the beginning of the period

$

2,033

$

2,655 

Actual return on plan assets

305

(523)

Employer contributions

134

176 

Settlements

-

(200)

Benefits paid

(204)

(75)

Fair value of plan assets at the end of the period

$

2,268

$

2,033 

Funded status

$

(174)

$

(477)

Amounts recognized in the consolidated balance sheet

Pension and other postretirement benefits - current

$

-

$

-

Pension and other postretirement benefits - noncurrent

$

(174)

$

(477)

Accumulated other comprehensive loss

$

-

$

-

Net Periodic Benefit Cost

Successor

Predecessor

For the year ended

For the year ended

For the eight months

For the four months

December 31,

December 31,

ended December 31,

ended April 30,

($ in millions)

2023

2022

2021

2021

Components of total pension benefit cost (income)

Service cost

$

51

$

69

$

53

$

32

Interest cost on projected benefit obligation

129

106

69

31

Expected return on plan assets

(148)

(181)

(127)

(61)

(Gain) / loss recognized

(202)

(218)

6

-

Amortization of unrecognized loss

-

-

-

24

Net periodic pension benefit cost (income)

(170)

(224)

1

26

Pension settlement costs

-

55

-

-

Total pension benefit cost (income)

$

(170)

$

(169)

$

1

$

26

Weighted Average Asset Allocations, By Asset Category

2023

2022

Asset category:

Equity securities

49 

%

58 

%

Debt securities

40 

%

30 

%

Alternative and other investments

11 

%

12 

%

Total

100 

%

100 

%

Expected Benefit Payments Over The Next Ten Years

($ in millions)

Amount

    

2024

$

238

2025

237

2026

232

2027

227

2028

226

2029-2033

1,049

Total

$

2,209

Schedule Of Assumptions Used

12/31/2023

12/31/2022

12/31/2021

4/30/2021

Discount rate - used at period end to value obligation

5.20 

%

5.50 

%

2.90 

%

3.10 

%

Discount rate - used at beginning of period to compute annual cost

5.50 

%

2.90 

%

3.10 

%

2.60 

%

Expected long-term rate of return on plan assets

7.50 

%

7.50 

%

7.50 

%

7.50 

%

Rate of increase in compensation levels

3.00 

%

3.00 

%

2.00 

%

2.00 

%

Schedule Of Changes In Projected Benefit Obligations For OPEB

For the year ended

For the year ended

December 31,

December 31,

($ in millions)

2023

2022

Change in benefit obligation

Benefit obligation at the beginning of the period

$

606 

$

897 

Service cost

8 

13 

Interest cost

31 

31 

Plan amendments

(45)

(41)

Plan participants' contributions

11 

10 

Actuarial (gain) loss

3 

(248)

Benefits paid

(53)

(56)

Benefit obligation at the end of the period

$

561 

$

606 

Change in plan assets

Fair value of plan assets at the beginning of the period

$

-

$

-

Plan participants' contributions

11 

10 

Employer contribution

42 

46 

Benefits paid

(53)

(56)

Fair value of the plan assets at end of the period

$

-

$

-

Funded status

$

(561)

$

(606)

Amounts recognized in the consolidated balance sheet

Pension and other postretirement benefits - current

$

(38)

$

(39)

Pension and other postretirement benefits - noncurrent

$

(523)

$

(567)

Accumulated other comprehensive gain

$

(125)

$

(102)

Schedule Of Net Benefit Costs For OPEB

Successor

Predecessor

For the year ended

For the year ended

For the eight months

For the four months

December 31,

December 31,

ended December 31,

ended April 30,

($ in millions)

2023

2022

2021

2021

Components of total postretirement benefit cost / (income)

Service cost

$

8 

$

13 

$

11 

$

7 

Interest cost on projected benefit obligation

31 

31 

18 

9 

Amortization of prior service credit

(22)

(13)

(5)

(10)

(Gain) loss recognized

3 

(248)

37 

-

Amortization of unrecognized (gain) loss

-

-

-

5 

Net periodic postretirement benefit cost /

(income)

20 

(217)

61 

11 

Gain on disposal, net

-

-

-

-

Total postretirement benefit cost / (income)

$

20 

$

(217)

$

61 

$

11 

Schedule Of Expected Benefit Payments For OPEB

($ in millions)

Gross Benefit

Medicare Part D Subsidy

Total

    

2024

$

39 

$

-

$

39 

2025

40 

-

40 

2026

42 

-

42 

2027

43 

-

43 

2028

45 

-

45 

2029-2033

238 

-

238 

Total

$

447 

$

-

$

447 

Net Periodic Benefit Cost Not Yet Recognized

OPEB

($ in millions)

2023

2022

Prior service credit

$

(125)

$

(102)

Amounts Recognized As A Component Of AOCI

For the year ended

For the year ended

OPEB

December 31,

December 31,

($ in millions)

2023

2022

Accumulated other comprehensive gain at

the beginning of the period

$

(102)

$

(75)

Prior service credit amortized during the period

22 

13 

Prior service credit occurring during the period

(45)

(40)

Net amount recognized in comprehensive

loss for the period

(23)

(27)

Accumulated other comprehensive gain at

end of the period

$

(125)

$

(102)

OPEB [Member]  
Schedule Of Assumptions Used

12/31/2023

12/31/2022

12/31/2021

4/30/2021

Discount rate - used at period end to value obligation

5.20%

5.50%

3.00%

3.30%

Discount rate - used to compute annual cost

5.00% - 6.40%

3.00% - 5.60%

2.80% - 3.30%

2.60% - 2.80%