XML 58 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Components Of Lease Cost

Successor

Predecessor

For the year ended

For the year ended

For the eight months

For the four months

December 31,

December 31,

ended December 31,

ended April 30,

($ in millions)

2023

2022

2021

2021

Lease cost:

Finance lease cost:

Amortization of right-of-use assets

$

25 

$

19 

$

13 

$

7 

Interest on lease liabilities

16 

9 

6 

4 

Finance lease cost

41 

28 

19 

11 

Operating lease cost (1)

61 

62 

38 

19 

Sublease income

(15)

(12)

(11)

(4)

Total lease cost

$

87 

$

78 

$

46 

$

26 

(1)Includes short-term lease costs of $2 million for the year ended December 31, 2023, $3 million for the year ended December 31, 2022, $1 million for the four months ended April 30, 2021, and $2 million for the eight months ended December 31, 2022. Includes variable lease costs of $5 million for the year ended December 31, 2023, $5 million for the year ended December 31, 2022, $2 million for the four months ended April 30, 2021, and $4 million for the eight months ended December 31, 2021.

Supplemental Balance Sheet Information Related To Leases

($ in millions)

December 31, 2023

December 31, 2022

Operating right-of-use assets

$

181

(1)

$

187

(1)

Finance right-of-use assets

$

179

(2)

$

121

(2)

Operating lease liabilities

$

195

(3)

$

213

(3)

Finance lease liabilities

$

209

(4)

$

133

(4)

Operating leases:

Weighted-average remaining lease term

7.72

years

8.42

years

Weighted-average discount rate

5.92

%

5.87

%

Finance leases:

Weighted-average remaining lease term

10.72

years

12.81

years

Weighted-average discount rate

7.18

%

8.53

%

(1)Operating ROU assets are included in Other assets on our consolidated balance sheet.

(2)Finance ROU assets are included in Property, plant, and equipment on our December 31, 2023 consolidated balance sheets.

(3)This amount represents $41 million and $154 million, and $42 million and $171 million, included in other current liabilities and other liabilities, respectively, on our December 31, 2023 and 2022 consolidated balance sheets.

(4)This amount represents $28 million and $181 million, and $18 million and $115 million, included in other current liabilities and other liabilities, respectively, on our December 31, 2023 and 2022 consolidated balance sheets.

Supplemental Cash Flow Information Related To Leases

Successor

Predecessor

For the year ended

For the year ended

For the eight months

For the four months

December 31,

December 31,

ended December 31,

ended April 30,

($ in millions)

2023

2022

2021

2021

Cash paid for amount included in the measurement of lease liabilities, net of amounts received as revenue:

Operating cash flows provided by

operating leases

$

62 

$

63 

$

63 

$

21 

Operating cash flows used by operating

leases

$

(61)

$

(62)

$

(38)

$

(14)

Operating cash flows used by finance

leases

$

(15)

$

(9)

$

(6)

$

(5)

Financing cash flows used by finance

leases

$

(25)

$

(19)

$

(13)

$

(7)

Right-of-use assets obtained in exchange for lease liabilities:

Operating leases

$

36 

$

44 

$

10 

$

8 

Finance leases

$

60 

$

4 

$

25 

$

-

Maturity Analysis For Operating And Finance Lease Liabilities

Successor

Operating

Finance

($ in millions)

Leases

Leases

Future maturities:

2024

$

38 

$

37 

2025

35 

34 

2026

32 

32 

2027

27 

27 

2028

24 

21 

Thereafter

60 

111 

Total lease payments

216 

262 

Less: imputed interest

(21)

(53)

Present value of lease liabilities

$

195 

$

209 

Maturity Analysis For Operating Leases From Customers

Successor

Operating

($ in millions)

Lease Payments

Future maturities of lease payments from customers:

2024

$

4 

2025

4 

2026

4 

2027

4 

2028

3 

Thereafter

2 

Total lease payments from customers

$

21