Net Income Per Common Share |
(16) Net Income Per Common Share: The reconciliation of the net income per common share calculation is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Successor | | | Predecessor | | | | | | For the year ended | | For the year ended | | For the eight months | | | For the four months | | | | ($ in millions and shares in thousands, | | December 31, | | December 31, | | ended December 31, | | | ended April 30, | | | | except per share amounts) | | 2023 | | 2022 | | 2021 | | | 2021 | | | | Net income used for | | | | | | | | | | | | | | | | | basic and diluted earnings per share: | | | | | | | | | | | | | | | | | Net income attributable to Frontier common shareholders | | $ | 29 | | $ | 441 | | $ | 414 | | | $ | 4,541 | | | | Less: Dividends paid on unvested restricted stock awards | | | - | | | - | | | - | | | | - | | | | Total basic net income attributable to | | | | | | | | | | | | | | | | | Frontier common shareholders | | $ | 29 | | $ | 441 | | $ | 414 | | | $ | 4,541 | | | | | | | | | | | | | | | | | | | | | Effect of loss related to dilutive stock units | | | - | | | - | | | - | | | | - | | | | Total diluted net income attributable to | | | | | | | | | | | | | | | | | Frontier common shareholders | | $ | 29 | | $ | 441 | | $ | 414 | | | $ | 4,541 | | | | | | | | | | | | | | | | | | | | | Basic earnings per share: | | | | | | | | | | | | | | | | | Total weighted average shares and | | | | | | | | | | | | | | | | | unvested restricted stock awards outstanding - basic | | | 245,517 | | | 244,781 | | | 244,405 | | | | 104,799 | | | | Less: Weighted average unvested restricted stock awards | | | - | | | - | | | - | | | | (215) | | | | Total weighted average shares outstanding - basic | | | 245,517 | | | 244,781 | | | 244,405 | | | | 104,584 | | | | | | | | | | | | | | | | | | | | | Basic net income per share attributable | | | | | | | | | | | | | | | | | to Frontier common shareholders | | $ | 0.12 | | $ | 1.80 | | $ | 1.69 | | | $ | 43.42 | | | | | | | | | | | | | | | | | | | | | Diluted earnings per share: | | | | | | | | | | | | | | | | | Total weighted average shares outstanding - basic | | | 245,517 | | | 244,781 | | | 244,405 | | | | 104,584 | | | | Effect of dilutive units | | | 2,330 | | | - | | | 1,480 | | | | 340 | | | | Effect of dilutive restricted stock awards | | | 612 | | | 499 | | | - | | | | - | | | | Total weighted average shares outstanding - diluted | | | 248,459 | | | 245,280 | | | 245,885 | | | | 104,924 | | | | | | | | | | | | | | | | | | | | | Diluted net income per share attributable to Frontier common shareholders | | $ | 0.12 | | $ | 1.80 | | $ | 1.68 | | | $ | 43.28 | | | | | | | | | | | | | | | | | | | |
In calculating diluted net income per common share for the years ended December 31, 2023, 2022, and 2021 the effect of certain PSUs is excluded from the computation as the respective performance metrics have not been satisfied. Stock Units As of December 31, 2023, and 2022 there were no stock units outstanding. As of April 30, 2021, there were 339,544 stock units issued under Old Frontier director and employee compensation plans that were included in the diluted EPS calculation for the four months ended April 30, 2021 as the effect would be dilutive.
|