XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows provided from (used by) operating activities:    
Net Income $ 12 $ 286
Adjustments to reconcile net income to net cash provided from (used by) operating activities:    
Depreciation and amortization 1,040 870
Pension settlement costs   50
Stock-based compensation expense 81 54
Lease Impairment   44
Amortization of premium (21) (21)
Bad debt expense 24 19
Other adjustments 9 1
Deferred income taxes (1) 167
Change in accounts receivable (35) 16
Change in long-term pension and other postretirement liabilities (149) (527)
Change in accounts payable and other liabilities 101 94
Change in prepaid expenses, income taxes, and other assets (13) (12)
Net cash provided from operating activities 1,048 1,041
Cash flows provided from (used by) investing activities:    
Capital expenditures (2,882) (1,860)
Purchase of short-term investments (1,850) (3,225)
Sale of short-term investments 2,325 900
Purchase of long-term investments (63)  
Proceeds on sale of assets 18 4
Other 1 3
Net cash (used by) investing activities (2,451) (4,178)
Cash flows provided from (used by) financing activities:    
Long-term debt principal payments (64) (11)
Net proceeds from long-term debt borrowings 2,278 1,200
Premium paid to retire debt (10)  
Financing costs paid (56) (17)
Finance lease obligation payments (18) (15)
Proceeds from sale and lease-back transactions 21 70
Taxes paid on behalf of employees for shares withheld (9) (7)
Other (7) (1)
Net cash provided from financing activities 2,135 1,219
Increase (Decrease) in cash, cash equivalents, and restricted cash 732 (1,918)
Cash, cash equivalents, and restricted cash at January 1, 322 2,178
Cash, cash equivalents, and restricted cash at September 30, 1,054 260
Supplemental cash flow information: Cash paid during the period for:    
Interest 449 286
Income tax payments, net $ 1 $ 7