XML 65 R55.htm IDEA: XBRL DOCUMENT v3.23.2
Long-Term Debt (Narrative) (Details) - USD ($)
$ in Millions
6 Months Ended
Aug. 01, 2023
Jun. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Principal outstanding   $ 9,705 $ 8,963
Weighted average interest rate   6.977% 6.76%
Revolving Facility [Member]      
Debt Instrument [Line Items]      
Letters of credit outstanding   $ 236  
Available borrowing capacity   $ 664  
Line of Credit Facility, Maximum Permitted Leverage Ratio - Initial Covenant Term   0.035%  
Line of Credit Facility, Maximum Permitted Leverage Ratio - 2nd Covenant Term   0.0325%  
Line of Credit Facility, Maximum Permitted Leverage Ratio - 3rd Covenant Term   0.03%  
Line of credit facility maximum borrowing capacity   $ 900  
Revolving Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]      
Debt Instrument [Line Items]      
Interest rate margin   3.50%  
Revolving Facility [Member] | Base Rate [Member]      
Debt Instrument [Line Items]      
Interest rate margin   2.50%  
Revolving Facility [Member] | SOFR Floor [Member]      
Debt Instrument [Line Items]      
Interest rate margin   0.00%  
Revolving Facility - After April 30, 2025 [Member]      
Debt Instrument [Line Items]      
Line of credit facility maximum borrowing capacity   $ 850  
Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal outstanding   8,855 $ 8,113
Secured Debt [Member] | First Lien Notes Due 10/15/2027 [Member]      
Debt Instrument [Line Items]      
Principal outstanding   $ 1,150 $ 1,150
Interest rate   5.875% 5.875%
Secured Debt [Member] | First Lien Notes Due 5/1/2028 [Member]      
Debt Instrument [Line Items]      
Principal outstanding   $ 1,550 $ 1,550
Interest rate   5.00% 5.00%
Secured Debt [Member] | First Lien Notes Due 3/15/2031 [Member]      
Debt Instrument [Line Items]      
Principal outstanding   $ 750  
Interest rate   8.625%  
Secured Debt [Member] | First Lien Notes Due 5/15/2030 [Member]      
Debt Instrument [Line Items]      
Principal outstanding   $ 1,200 $ 1,200
Interest rate   8.75% 8.75%
Subsequent Event [Member] | Term Notes [Member]      
Debt Instrument [Line Items]      
Aggregate principal amount $ 1,600    
Weighted average interest rate 8.797%    
Repayment term 5 years    
Subsequent Event [Member] | Term Notes [Member] | Series 2023-1, 6.60% [Member]      
Debt Instrument [Line Items]      
Aggregate principal amount $ 1,119    
Interest rate 6.60%    
Subsequent Event [Member] | Term Notes [Member] | Series 2023-1, 8.30% [Member]      
Debt Instrument [Line Items]      
Aggregate principal amount $ 155    
Interest rate 8.30%    
Subsequent Event [Member] | Term Notes [Member] | Series 2023-1, 11.50% [Member]      
Debt Instrument [Line Items]      
Aggregate principal amount $ 312    
Interest rate 11.50%    
Subsequent Event [Member] | Line of Credit [Member]      
Debt Instrument [Line Items]      
Line of credit facility maximum borrowing capacity $ 500