XML 58 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Components Of Lease Cost

Successor

Predecessor

For the year ended

For the eight months

For the four months

For the year ended

December 31,

ended December 31,

ended April 30,

December 31,

($ in millions)

2022

2021

2021

2020

Lease cost:

Finance lease cost:

Amortization of right-of-use assets

$

19

$

13 

$

7 

$

15 

Interest on lease liabilities

9

6 

4 

13 

Finance lease cost

28

19 

11 

28 

Operating lease cost (1)

62

38 

19 

68 

Sublease income

(12)

(11)

(4)

(11)

Total lease cost

$

78

$

46 

$

26 

$

85 

(1)Includes short-term lease costs of $3 million for the year ended December 31, 2022, $1 million for the four months ended April 30, 2021, and $2 million for the eight months ended December 31, 2021. Includes variable lease costs of $5 million for the year ended December 31, 2022, $2 million for the four months ended April 30, 2021, and $4 million for the eight months ended December 31, 2021.

Supplemental Balance Sheet Information Related To Leases

($ in millions)

December 31, 2022

December 31, 2021

Operating right-of-use assets

$

187

(1)

$

200

(1)

Finance right-of-use assets

$

121

(2)

$

129

(2)

Operating lease liabilities

$

213

(3)

$

204

(3)

Finance lease liabilities

$

133

(4)

$

148

(4)

Operating leases:

Weighted-average remaining lease term

8.42

years

8.02

years

Weighted-average discount rate

5.87

%

5.89

%

Finance leases:

Weighted-average remaining lease term

12.81

years

12.74

years

Weighted-average discount rate

8.53

%

8.24

%

(1)Operating ROU assets are included in Other assets on our consolidated balance sheet.

(2)Finance ROU assets are included in Property, plant, and equipment on our December 31, 2022 consolidated balance sheets.

(3)This amount represents $42 million and $171 million, and $41 million and $163 million, included in other current liabilities and other liabilities, respectively, on our December 31, 2022 and 2021 consolidated balance sheets.

(4)This amount represents $18 million and $115 million, and $20 million and $128 million, included in other current liabilities and other liabilities, respectively, on our December 31, 2022 and 2021 consolidated balance sheets.

Supplemental Cash Flow Information Related To Leases

Successor

Predecessor

For the year ended

For the eight months

For the four months

For the year ended

December 31,

ended December 31,

ended April 30,

December 31,

($ in millions)

2022

2021

2021

2020

Cash paid for amount included in the measurement

of lease liabilities, net of amounts received as

revenue:

Operating cash flows provided by operating leases

$

63

$

63

$

21

$

67

Operating cash flows used by operating leases

$

(62)

$

(38)

$

(14)

$

(68)

Operating cash flows used by finance leases

$

(9)

$

(6)

$

(5)

$

(13)

Financing cash flows used by finance leases

$

(19)

$

(13)

$

(7)

$

(23)

Right-of-use assets obtained in exchange for lease

liabilities:

Operating leases

$

44

$

10

$

8

$

28

Finance leases

$

4

$

25

$

-

$

3

Maturity Analysis For Operating And Finance Lease Liabilities

Successor

Operating

Finance

($ in millions)

Leases

Leases

Future maturities:

2023

$

39

$

27

2024

36

21

2025

32

18

2026

29

15

2027

24

11

Thereafter

77

99

Total lease payments

237

191

Less: imputed interest

(24)

(58)

Present value of lease liabilities

$

213

$

133

Maturity Analysis For Operating Leases From Customers

Successor

Operating

($ in millions)

Lease Payments

Future maturities of lease payments from customers:

2023

$

10 

2024

8 

2025

1 

2026

-

2027

-

Thereafter

-

Total lease payments from customers

$

19