XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 4 Months Ended 5 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Apr. 30, 2021
Sep. 30, 2021
Sep. 30, 2022
Operating expenses:          
Restructuring costs and other charges   $ 19      
Successor [Member]          
Revenue $ 1,444 1,576   $ 2,637 $ 4,350
Operating expenses:          
Cost of service 544 590   986 1,643
Selling, general and administrative expenses 431 421   690 1,293
Depreciation and amortization 296 273   452 870
Restructuring costs and other charges 4 8   19 88
Total operating expenses 1,275 1,292   2,147 3,894
Operating income 169 284   490 456
Investment and other income (loss), net (See Note 10) 211 (37)   (39) 410
Pension settlement costs (50)       (50)
Interest expense (See Note 8) (135) (90)   (152) (356)
Income before income taxes 195 157   299 460
Income tax expense 75 31   74 174
Net income $ 120 $ 126   $ 225 $ 286
Basic net earnings per share attributable to Frontier common shareholders $ 0.49 $ 0.52   $ 0.92 $ 1.17
Diluted net earnings per share attributable to Frontier common shareholders $ 0.49 $ 0.51   $ 0.92 $ 1.17
Total weighted average shares outstanding - basic 244,984 244,403   244,402 244,711
Total weighted average shares outstanding - diluted 245,212 245,667   245,600 245,080
Predecessor [Member]          
Revenue     $ 2,231    
Operating expenses:          
Cost of service     830    
Selling, general and administrative expenses     537    
Depreciation and amortization     506    
Restructuring costs and other charges     7    
Total operating expenses     1,880    
Operating income     351    
Investment and other income (loss), net (See Note 10)     1    
Reorganization items, net     4,171    
Interest expense (See Note 8)     (118)    
Income before income taxes     4,405    
Income tax expense     (136)    
Net income     $ 4,541    
Basic net earnings per share attributable to Frontier common shareholders     $ 43.42    
Diluted net earnings per share attributable to Frontier common shareholders     $ 43.28    
Total weighted average shares outstanding - basic     104,584    
Total weighted average shares outstanding - diluted     104,924