XML 37 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Net Earnings (Loss) Per Share
6 Months Ended
Jun. 30, 2021
Net Earnings (Loss) Per Share [Abstract]  
Net Earnings (Loss) Per Share (15) Net Earnings (Loss) Per Share:

The reconciliation of the net earnings (loss) per share calculation is as follows:

Successor

Predecessor

For the two months

For the one month

For the three months

ended June 30,

ended April 30,

ended June 30,

($ in millions)

2021

2021

2020

Net income (loss) used for basic and diluted earnings (loss)

per share:

Total basic net income (loss)

attributable to Frontier common shareholders

$

99 

$

4,481 

$

(181)

Effect of loss related to dilutive stock units

-

-

-

Total diluted net income (loss)

attributable to Frontier common shareholders

$

99 

$

4,481 

$

(181)

Basic earnings (loss) per share:

Total weighted average shares and unvested restricted stock

awards outstanding - basic

244,401 

104,816 

104,988 

Less: Weighted average unvested restricted stock awards

-

(154)

(463)

Total weighted average shares outstanding - basic

244,401 

104,662 

104,525 

Basic net earnings (loss) per share

attributable to Frontier common shareholders

$

0.41 

$

42.81 

$

(1.73)

Diluted earnings (loss) per share:

Total weighted average shares outstanding - basic

244,401 

104,662 

104,525 

Effect of dilutive stock units

-

340 

-

Total weighted average shares outstanding - diluted

244,401 

105,002 

104,525 

Diluted net earnings (loss) per share

attributable to Frontier common shareholders

$

0.41 

$

42.68 

$

(1.73)

Successor

Predecessor

For the two months

For the four months

For the six months

ended June 30,

ended April 30,

ended June 30,

($ in millions)

2021

2021

2020

Net income (loss) used for basic and diluted earnings (loss)

per share:

Total basic net income (loss)

attributable to Frontier common shareholders

$

99 

$

4,541 

$

(367)

Effect of loss related to dilutive stock units

-

-

-

Total diluted net income (loss)

attributable to Frontier common shareholders

$

99 

$

4,541 

$

(367)

Basic earnings (loss) per share:

Total weighted average shares and unvested restricted stock

awards outstanding - basic

244,401 

104,799 

105,029 

Less: Weighted average unvested restricted stock awards

-

(215)

(592)

Total weighted average shares outstanding - basic

244,401 

104,584 

104,437 

Basic net earnings (loss) per share

attributable to Frontier common shareholders

$

0.41 

$

43.42 

$

(3.51)

Diluted earnings (loss) per share:

Total weighted average shares outstanding - basic

244,401 

104,584 

104,437 

Effect of dilutive shares

-

340 

-

Total weighted average shares outstanding - diluted

244,401 

104,924 

104,437 

Diluted net earnings (loss) per share

attributable to Frontier common shareholders

$

0.41 

$

43.28 

$

(3.51)

For the two months ended June 30, 2021, there were no outstanding stock options or units that would have a dilutive effect on earnings per share.

In calculating diluted net loss per common share for the three and six months ended June 30, 2020, the effect of all common stock equivalents was excluded from the computation as the effect would have been antidilutive.

Stock Options

For the one month and four months ended April 30, 2021 and the two months ended June 30, 2020, previously granted options to purchase 1,334 shares issuable under Old Frontier employee compensation plans were not included in the diluted earnings (loss) per share (EPS) calculation because their inclusion would have an antidilutive effect.

Stock Units

As of June 30, 2021, there were no stock units outstanding. As of June 30, 2020, there were 339,544 stock units issued under Old Frontier director and employee compensation plans that were not included in the diluted EPS calculation for the six months ended June 30, 2020 because their inclusion would have an antidilutive effect.