XML 72 R61.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term Debt (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended
Apr. 30, 2021
Apr. 14, 2021
Nov. 25, 2020
Oct. 08, 2020
May 15, 2020
Jul. 03, 2018
Mar. 31, 2021
Dec. 31, 2020
Mar. 15, 2019
Mar. 19, 2018
Debt Instrument [Line Items]                    
Payment to retire debt instruments                  
Remaining outstanding principal             16,769 $ 16,769    
DIP Revolving Facility [Member]                    
Debt Instrument [Line Items]                    
DIP, Letters of credit outstanding       $ 90            
DIP, Remaining borrowing capacity             535      
DIP, Maximum line of credit       625 $ 460   $ 625      
DIP Revolving Facility [Member] | LIBOR [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin             3.25%      
DIP Revolving Facility [Member] | Base Rate [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin             2.25%      
DIP Term Loan Facility [Member]                    
Debt Instrument [Line Items]                    
DIP, Maximum line of credit     $ 750 500            
DIP Term Loan Facility [Member] | LIBOR [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin             4.75%      
DIP Term Loan Facility [Member] | Base Rate [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin             3.75%      
DIP Term Loan Facility [Member] | LIBOR Floor Rate [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin             1.00%      
Exit Agreement (The Incremental DIP Term Loan Amendment) [Member]                    
Debt Instrument [Line Items]                    
DIP, Maximum line of credit     750              
Term Loan Due 06/15/2024 [Member]                    
Debt Instrument [Line Items]                    
Proceeds from long-term debt borrowings           $ 240        
Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Remaining outstanding principal             $ 4,964 $ 4,964    
Secured Debt [Member] | Second Lien Notes Due 4/1/2026 [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, face amount                   $ 1,600
Interest rate                   8.50%
Debt Instrument, Maturity Date             Apr. 01, 2026      
Secured Debt [Member] | First Lien Notes Due 4/1/2027 [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, face amount                 $ 1,650  
Interest rate                 8.00%  
Debt Instrument, Maturity Date             Apr. 01, 2027      
Secured Debt [Member] | DIP-to-Exit First Lien Notes Due 10/15/2027 [Member]                    
Debt Instrument [Line Items]                    
Interest rate             5.875% 5.875%    
Debt Instrument, Maturity Date             Oct. 15, 2027      
Remaining outstanding principal       $ 1,150     $ 1,150 $ 1,150    
Maximum percent of redeemable notes             40.00%      
Percent of redemption price equal to principal amount             105.875%      
Percent of purchase price of the principal amount             101.00%      
Secured Debt [Member] | DIP-to-Exit First lien notes due 05/01/2028 [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, face amount     1,550              
Interest rate             5.00% 5.00%    
Debt Instrument, Maturity Date             May 01, 2028      
Remaining outstanding principal             $ 1,550 $ 1,550    
Maximum percent of redeemable notes             40.00%      
Percent of redemption price equal to principal amount             105.00%      
Percent of purchase price of the principal amount             101.00%      
Secured Debt [Member] | DIP-to-Exit Second Lien Notes Due 05/01/2029 [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, face amount     $ 1,000              
Interest rate             6.75% 6.75%    
Debt Instrument, Maturity Date             May 01, 2029      
Remaining outstanding principal             $ 1,000 $ 1,000    
Maximum percent of redeemable notes             40.00%      
Percent of redemption price equal to principal amount             106.75%      
Percent of purchase price of the principal amount             101.00%      
Unsecured Debt [Member]                    
Debt Instrument [Line Items]                    
Remaining outstanding principal             $ 10,949 $ 10,949    
JP Morgan Term Loan A [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, face amount             1,625      
JP Morgan Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, face amount             $ 850      
Debt Instrument, Maturity Date             Feb. 27, 2024      
CoBank Term Loan 2016 [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, face amount           315        
CoBank Term Loan 2014 [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, face amount           $ 350        
JP Morgan Term Loan B [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, face amount             $ 1,740      
Debt Instrument, Maturity Date             Jun. 15, 2024      
Subsequent Event [Member] | Exit Revolving Facility [Member]                    
Debt Instrument [Line Items]                    
Period of conversion 4 years                  
Line of credit facility maximum borrowing capacity $ 625                  
Subsequent Event [Member] | Exit Revolving Facility [Member] | LIBOR [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin 3.50%                  
Subsequent Event [Member] | Exit Revolving Facility [Member] | Base Rate [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin 2.50%                  
Subsequent Event [Member] | DIP Term Loan Facility [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility maximum borrowing capacity $ 1,250                  
Subsequent Event [Member] | DIP Term Loan Facility [Member] | LIBOR [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin   3.75%                
Subsequent Event [Member] | DIP Term Loan Facility [Member] | Base Rate [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin   2.75%                
Subsequent Event [Member] | DIP Term Loan Facility [Member] | LIBOR Floor Rate [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin   0.75%                
Subsequent Event [Member] | Exit Agreement (The Incremental DIP Term Loan Amendment) [Member]                    
Debt Instrument [Line Items]                    
Remaining outstanding principal   $ 225                
Subsequent Event [Member] | New Incremental Commitment [Member]                    
Debt Instrument [Line Items]                    
Remaining outstanding principal   $ 225