XML 55 R44.htm IDEA: XBRL DOCUMENT v3.21.1
Liquidity And Financial Condition (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended
Apr. 30, 2021
Mar. 01, 2021
Nov. 25, 2020
Oct. 08, 2020
Aug. 27, 2020
May 15, 2020
May 01, 2020
Mar. 31, 2021
Dec. 31, 2020
Reorganization [Line Items]                  
Unrestricted balance sheet excess cash   $ 150              
Excess cash   $ 1,313              
Principal Outstanding               $ 16,769 $ 16,769
JP Morgan Revolving Credit Facility [Member]                  
Reorganization [Line Items]                  
Maturity date               Feb. 27, 2024  
Debt instrument, face amount               $ 850  
JP Morgan Term Loan B [Member]                  
Reorganization [Line Items]                  
Maturity date               Jun. 15, 2024  
Debt instrument, face amount               $ 1,740  
Secured Debt [Member]                  
Reorganization [Line Items]                  
Principal Outstanding               4,964 4,964
Unsecured Debt [Member]                  
Reorganization [Line Items]                  
Principal Outstanding               10,949 10,949
Secured Subsidiary Debt [Member]                  
Reorganization [Line Items]                  
Principal Outstanding               106 106
Unsecured Subsidiary Debt [Member]                  
Reorganization [Line Items]                  
Takeback Debt, Principal amount         $ 750        
Principal Outstanding               750 $ 750
Original First Lien Notes [Member]                  
Reorganization [Line Items]                  
Debt instrument, face amount       $ 1,650          
Original Second Lien Notes [Member]                  
Reorganization [Line Items]                  
Interest rate     8.50%            
Maturity date     Apr. 01, 2026            
Debt instrument, face amount     $ 1,600            
DIP Revolving Facility [Member]                  
Reorganization [Line Items]                  
DIP, Maximum line of credit       625   $ 460   $ 625  
DIP Term Loan Facility [Member]                  
Reorganization [Line Items]                  
DIP, Maximum line of credit     $ 750 $ 500          
Debenture Due 5/15/2027 [Member] | Unsecured Subsidiary Debt [Member]                  
Reorganization [Line Items]                  
Interest rate               6.75%  
Maturity date               May 15, 2027  
Debenture Due 2/1/2028 [Member] | Unsecured Subsidiary Debt [Member]                  
Reorganization [Line Items]                  
Interest rate               6.86%  
Maturity date               Feb. 01, 2028  
Debenture Due 2/15/2028 [Member] | Unsecured Subsidiary Debt [Member]                  
Reorganization [Line Items]                  
Interest rate               6.73%  
Maturity date               Feb. 15, 2028  
Debenture Due 10/15/2029 [Member] | Unsecured Subsidiary Debt [Member]                  
Reorganization [Line Items]                  
Interest rate               8.40%  
Maturity date               Oct. 15, 2029  
Debenture Due 11/15/2031 [Member] | Secured Subsidiary Debt [Member]                  
Reorganization [Line Items]                  
Interest rate               8.50%  
Maturity date               Nov. 15, 2031  
First Lien Secured Notes Due 10/15/27 [Member]                  
Reorganization [Line Items]                  
Interest rate       5.875%          
Maturity date       Oct. 15, 2027          
Principal Outstanding       $ 1,150          
First Lien Notes Due May 2028 [Member]                  
Reorganization [Line Items]                  
Interest rate     5.00%            
Maturity date     May 01, 2028            
Principal Outstanding     $ 1,550            
Second Lien Notes Due May 2029 [Member]                  
Reorganization [Line Items]                  
Interest rate     6.75%            
Maturity date     May 01, 2029            
Principal Outstanding     $ 1,000            
Subsequent Event [Member] | Term Loan B [Member]                  
Reorganization [Line Items]                  
Payments to holders $ 48                
Subsequent Event [Member] | Original First Lien Notes [Member]                  
Reorganization [Line Items]                  
Payments to holders 9                
Subsequent Event [Member] | Term Loan B, Second Payment [Member]                  
Reorganization [Line Items]                  
Payments to holders $ 8                
Maximum [Member]                  
Reorganization [Line Items]                  
Maturity period         8 years        
Maximum [Member] | Secured Subsidiary Debt [Member]                  
Reorganization [Line Items]                  
Reorganization plan, Interest rate         2.50%        
Maximum [Member] | Unsecured Subsidiary Debt [Member]                  
Reorganization [Line Items]                  
Reorganization plan, Interest rate         3.50%        
Minimum [Member]                  
Reorganization [Line Items]                  
Maturity period         1 year        
Minimum [Member] | Subsequent Event [Member]                  
Reorganization [Line Items]                  
Percentage of debt held by the Consenting Noteholders 50.10%                
Northwest Operations [Member]                  
Reorganization [Line Items]                  
Net proceeds             $ 1,131    
Net after-tax cash proceeds             $ 1,129