XML 63 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Plans [Abstract]  
Projected Benefit Obligation, Fair Values Of Plan Assets And Amounts Recognized In The Balance Sheet

($ in millions)

2020

2019

Change in projected benefit obligation (PBO)

PBO at beginning of year

$

3,726 

$

3,173 

Service cost

95 

82 

Interest cost

108 

130 

Actuarial (gain) loss

506 

603 

Benefits paid

(73)

(65)

Impact of Divestiture of Northwest Operations(1)

(189)

-

Settlements

(465)

(235)

Special termination benefits

-

38 

PBO at end of year

$

3,708 

$

3,726 

Change in plan assets

Fair value of plan assets at beginning of year

$

2,730 

$

2,348 

Fair value of plan assets for the Northwest Operations

(70)

-

Actual return on plan assets

321 

516 

Employer contributions

64 

166 

Settlements

(465)

(235)

Benefits paid

(73)

(65)

Fair value of plan assets at end of year

$

2,507 

$

2,730 

Funded status

$

(1,201)

$

(996)

Amounts recognized in the consolidated balance sheet

Pension and other postretirement benefits - current

$

-

$

-

Pension and other postretirement benefits - noncurrent

$

(1,201)

$

(996)

Accumulated other comprehensive loss

$

915 

$

899 

(1) Includes a gain of $20 million related to the elimination of future compensation increases as a result of the divestiture of the Northwest Operations.

Net Periodic Benefit Cost

($ in millions)

2020

2019

2018

Components of total pension benefit cost

Service cost

$

95 

$

82 

$

90 

Interest cost on projected benefit obligation

108 

130 

125 

Expected return on plan assets

(171)

(172)

(192)

Amortization of unrecognized loss

99 

58 

24 

Net periodic pension benefit cost

131 

98 

47 

Pension settlement costs

159 

57 

41 

Pension special termination benefit enhancements

-

38 

-

Gain on disposal, net

(38)

-

-

Total pension benefit cost

$

252 

$

193 

$

88 

Weighted Average Asset Allocations, By Asset Category

2020

2019

Asset category:

Equity securities

49 

%

49 

%

Debt securities

37 

%

39 

%

Alternative investments

14 

%

12 

%

Total

100 

%

100 

%

Expected Benefit Payments Over The Next Ten Years

($ in millions)

Amount

    

2021

$

255 

2022

252 

2023

253 

2024

256 

2025

257 

2026-2030

1,239 

Total

$

2,512 

Schedule Of Assumptions Used

2020

2019

2018

Discount rate - used at year end to value obligation

2.60 

%

3.40 

%

4.30 

%

Discount rate - used at beginning of year to compute annual cost

3.40 

%

4.30 

%

3.70 

%

Expected long-term rate of return on plan assets

7.50 

%

7.50 

%

7.50 

%

Rate of increase in compensation levels

2.00 

%

2.00 

%

2.00 

%

Schedule Of Changes In Projected benefit Obligations For OPEB

($ in millions)

2020

2019

Change in benefit obligation

Benefit obligation at beginning of year

$

972 

$

965 

Impact of Divestiture of Northwest Operations

(31)

-

Service cost

20 

20 

Interest cost

33 

41 

Plan amendments

-

(149)

Plan participants' contributions

9 

7 

Actuarial loss

100 

129 

Benefits paid

(61)

(47)

Special termination benefits

-

6 

Benefit obligation at end of year

$

1,042 

$

972 

Change in plan assets

Fair value of plan assets at beginning of year

$

-

$

-

Plan participants' contributions

9 

7 

Employer contribution

52 

40 

Benefits paid

(61)

(47)

Fair value of plan assets at end of year

$

-

$

-

Funded status

$

(1,042)

$

(972)

Amounts recognized in the consolidated balance sheet

Pension and other postretirement benefits - current

$

(48)

$

(43)

Pension and other postretirement benefits - noncurrent

$

(994)

$

(900)

Pension and other postretirement benefits - AHFS*

$

-

$

(29)

Accumulated other comprehensive (gain) loss

$

74 

$

(45)

* Assets Held for Sale

Schedule Of Net Benefit Costs For OPEB

($ in millions)

2020

2019

2018

Components of total postretirement benefit cost

Service cost

$

20 

$

20 

$

21 

Interest cost on projected benefit obligation

33 

41 

38 

Amortization of prior service credit

(32)

(11)

(9)

Amortization of unrecognized (gain) loss

6 

(4)

3 

Net periodic postretirement benefit cost

27 

46 

53 

OPEB special termination benefit enhancements

-

6 

-

Gain on disposal, net

(24)

-

-

Total postretirement benefit cost

$

3 

$

52 

$

53 

Schedule Of Assumptions Used For OPEB

2020

2019

2018

Discount rate - used at year end to value obligation

2.60% - 2.80%

3.40% - 3.50%

4.30% - 4.40%

Discount rate - used to compute annual cost

3.40% - 3.50%

4.30% - 4.40%

3.70% - 3.80%

Schedule Of Expected Benefit Payments For OPEB

($ in millions)

Gross Benefit

Medicare Part D Subsidy

Total

    

2021

$

49 

$

-

$

49 

2022

48 

-

48 

2023

48 

-

48 

2024

52 

-

52 

2025

48 

-

48 

2026-2030

278 

2 

280 

Total

$

523 

$

2 

$

525 

Net Periodic Benefit Cost Not Yet Recognized

Pension Plan

OPEB

($ in millions)

2020

2019

2020

2019

Net actuarial loss

$

915 

$

899 

$

192 

$

105 

Prior service credit

-

-

(118)

(150)

Total

$

915 

$

899 

$

74 

$

(45)

Amounts Recognized As A Component Of AOCI

Pension Plan

OPEB

($ in millions)

2020

2019

2020

2019

Accumulated other comprehensive (gain) loss at

beginning of year

$

899 

$

754 

$

(45)

$

(41)

Net actuarial (gain) loss amortized during year

(99)

(58)

(6)

4 

Net loss on disposal recognized during the year

(81)

-

(7)

-

Prior service credit amortized during year

-

-

32 

11 

Prior service credit occurring during year

-

-

-

(149)

Net actuarial loss occurring during year

355 

260 

100 

130 

Settlement loss recognized

(159)

(57)

-

-

Net amount recognized in comprehensive income

(loss) for the year

16 

145 

119 

(4)

Accumulated other comprehensive (gain) loss at

end of year

$

915 

$

899 

$

74 

$

(45)