In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
CORPORATE MONTHLY OPERATING REPORT
|
Required Documents
|
Form No.
|
Document
Attached |
Explanation
Attached |
|||
Schedule of Cash Receipts and Disbursements
|
MOR-1
|
Yes
|
No
|
|||
Bank Reconciliation (or copies of debtor's bank reconciliations)
|
MOR-1
|
Yes
|
No
|
|||
Copies of bank statements[1]
|
|
|
|
|||
Cash disbursements journals[1]
|
|
|
|
|||
Statement of Operations
|
MOR-2
|
Yes
|
No
|
|||
Balance Sheet
|
MOR-3
|
Yes
|
No
|
|||
Status of Post-petition Taxes
|
MOR-4
|
Yes
|
No
|
|||
Copies of IRS Form 6123 or payment receipt[1]
|
|
|
|
|||
Copies of tax returns filed during reporting period[1]
|
|
|
|
|||
Summary of Unpaid Post-Petition Debts
|
MOR-4
|
Yes
|
No
|
|||
Listing of Aged Accounts Payable[1]
|
|
|
|
|||
Accounts Receivable Aging
|
MOR-5
|
Yes
|
No
|
|||
Payments to Insiders
|
MOR-6
|
Yes
|
No
|
|||
Payments to Professionals
|
MOR-6
|
Yes
|
No
|
|||
Debtor Questionnaire
|
MOR-7
|
Yes
|
No
|
/s/ Sheldon L. Bruha
|
August 20, 2020
|
||
Signature
|
Date
|
||
Sheldon L. Bruha, Executive Vice President and CFO
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
LISTING OF DEBTOR ENTITIES
|
|
|
|
|
Debtor
|
Case
Number |
Debtor
|
Case
Number |
|
Citizens Capital Ventures Corp.
|
20-22477
|
Frontier Communications Of Indiana, LLC
|
20-22543
|
|
Citizens Directory Services Company L.L.C.
|
20-22478
|
Frontier Communications Of Iowa, LLC
|
20-22545
|
|
Citizens Louisiana Accounting Company
|
20-22479
|
Frontier Communications Of Lakeside, Inc.
|
20-22550
|
|
Citizens Newcom Company
|
20-22480
|
Frontier Communications Of Lakewood, LLC
|
20-22554
|
|
Citizens Newtel, LLC
|
20-22486
|
Frontier Communications Of Michigan, Inc.
|
20-22558
|
|
Citizens Pennsylvania Company LLC
|
20-22493
|
Frontier Communications Of Minnesota, Inc.
|
20-22561
|
|
Citizens SERP Administration Company
|
20-22497
|
Frontier Communications Of Mississippi LLC
|
20-22564
|
|
Citizens Telecom Services Company L.L.C.
|
20-22501
|
Frontier Communications Of Mt. Pulaski, Inc.
|
20-22567
|
|
Citizens Telecommunications Company Of Minnesota, LLC
|
20-22519
|
Frontier Communications Of New York, Inc.
|
20-22571
|
|
Citizens Telecommunications Company Of California Inc.
|
20-22508
|
Frontier Communications Of Orion, Inc.
|
20-22572
|
|
Citizens Telecommunications Company Of Illinois
|
20-22514
|
Frontier Communications Of Oswayo River LLC
|
20-22482
|
|
Citizens Telecommunications Company Of Nebraska
|
20-22528
|
Frontier Communications Of Pennsylvania, LLC
|
20-22485
|
|
Citizens Telecommunications Company Of Nebraska LLC
|
20-22532
|
Frontier Communications Of Rochester, Inc.
|
20-22489
|
|
Citizens Telecommunications Company Of Nevada
|
20-22539
|
Frontier Communications Of Seneca-Gorham, Inc.
|
20-22491
|
|
Citizens Telecommunications Company Of New York, Inc.
|
20-22544
|
Frontier Communications Of Sylvan Lake, Inc.
|
20-22494
|
|
Citizens Telecommunications Company Of Tennessee L.L.C.
|
20-22553
|
Frontier Communications of the Carolinas LLC
|
20-22498
|
|
Citizens Telecommunications Company Of The White Mountains, Inc.
|
20-22481
|
Frontier Communications Of The South, LLC
|
20-22503
|
|
Citizens Telecommunications Company Of Utah
|
20-22487
|
Frontier Communications Of The Southwest Inc.
|
20-22505
|
|
Citizens Telecommunications Company Of West Virginia
|
20-22492
|
Frontier Communications Of Thorntown, LLC
|
20-22509
|
|
Citizens Utilities Capital L.P.
|
20-22496
|
Frontier Communications Of Virginia, Inc.
|
20-22513
|
|
Citizens Utilities Rural Company, Inc.
|
20-22502
|
Frontier Communications Of Wisconsin LLC
|
20-22518
|
|
Commonwealth Communication, LLC
|
20-22504
|
Frontier Communications Online And Long Distance Inc.
|
20-22522
|
|
Commonwealth Telephone Company LLC
|
20-22512
|
Frontier Communications Services Inc.
|
20-22527
|
|
Commonwealth Telephone Enterprises LLC
|
20-22516
|
Frontier Directory Services Company, LLC
|
20-22533
|
|
Commonwealth Telephone Management Services, Inc.
|
20-22521
|
Frontier Florida LLC
|
20-22537
|
|
CTE Holdings, Inc.
|
20-22526
|
Frontier Infoservices Inc.
|
20-22540
|
|
CTE Services, Inc.
|
20-22531
|
Frontier Midstates Inc.
|
20-22549
|
|
CTE Telecom, LLC
|
20-22536
|
Frontier Mobile LLC
|
20-22551
|
|
CTSI, LLC
|
20-22541
|
Frontier North Inc.
|
20-22556
|
|
CU Capital LLC
|
20-22546
|
Frontier Security Company
|
20-22560
|
|
CU Wireless Company LLC
|
20-22552
|
Frontier Services Corp.
|
20-22563
|
|
Electric Lightwave NY, LLC
|
20-22557
|
Frontier Southwest Incorporated
|
20-22484
|
|
Evans Telephone Holdings, Inc.
|
20-22562
|
Frontier Subsidiary Telco LLC
|
20-22490
|
|
Fairmount Cellular LLC
|
20-22566
|
Frontier Techserv, Inc.
|
20-22499
|
|
Frontier ABC LLC
|
20-22570
|
Frontier Telephone Of Rochester, Inc.
|
20-22507
|
|
Frontier California Inc.
|
20-22573
|
Frontier Video Services Inc.
|
20-22515
|
|
Frontier Communications - Midland, Inc.
|
20-22574
|
Frontier West Virginia Inc.
|
20-22524
|
|
Frontier Communications - Prairie, Inc.
|
20-22569
|
GVN Services
|
20-22530
|
|
Frontier Communications - Schuyler, Inc.
|
20-22483
|
N C C Systems, Inc.
|
20-22535
|
|
Frontier Communications Corporate Services Inc.
|
20-22488
|
Navajo Communications Co., Inc.
|
20-22542
|
|
Frontier Communications Corporation
|
20-22476
|
Newco West Holdings LLC
|
20-22548
|
|
Frontier Communications ILEC Holdings LLC
|
20-22495
|
Ogden Telephone Company
|
20-22555
|
|
Frontier Communications Of America, Inc.
|
20-22506
|
Phone Trends, Inc.
|
20-22475
|
|
Frontier Communications Of Ausable Valley, Inc.
|
20-22511
|
Rhinelander Telecommunications, LLC
|
20-22559
|
|
Frontier Communications Of Breezewood, LLC
|
20-22517
|
Rib Lake Cellular For Wisconsin RSA #3, Inc.
|
20-22565
|
|
Frontier Communications Of Canton, LLC
|
20-22520
|
Rib Lake Telecom, Inc.
|
20-22568
|
|
Frontier Communications of Delaware, Inc.
|
20-22525
|
SNET America, Inc.
|
20-22578
|
|
Frontier Communications Of Depue, Inc.
|
20-22529
|
TCI Technology & Equipment LLC
|
20-22575
|
|
Frontier Communications Of Georgia LLC
|
20-22534
|
The Southern New England Telephone Company
|
20-22576
|
|
Frontier Communications Of Illinois, Inc.
|
20-22538
|
Total Communications, Inc.
|
20-22577
|
|
Northwest Operations Debtor Entities[1]
|
||||
Frontier Communications Northwest Inc.
|
20-22500
|
Citizens Telecommunications Company Of Idaho
|
20-22510
|
|
Citizens Telecommunications Company Of Oregon
|
20-22547
|
Citizens Telecommunications Company Of Montana
|
20-22523
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-1: SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS[1]
|
Case
Number |
Debtor
|
Cash
Receipts |
Cash
Disbursements |
|||||||
20-22477
|
Citizens Capital Ventures Corp.
|
$
|
-
|
$
|
-
|
|||||
20-22478
|
Citizens Directory Services Company L.L.C.
|
-
|
-
|
|||||||
20-22479
|
Citizens Louisiana Accounting Company
|
-
|
-
|
|||||||
20-22480
|
Citizens Newcom Company
|
-
|
-
|
|||||||
20-22486
|
Citizens Newtel, LLC
|
-
|
-
|
|||||||
20-22493
|
Citizens Pennsylvania Company LLC
|
-
|
-
|
|||||||
20-22497
|
Citizens SERP Administration Company
|
-
|
-
|
|||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
515,637,850
|
515,758,240
|
|||||||
20-22519
|
Citizens Telecommunications Company Of Minnesota, LLC
|
-
|
-
|
|||||||
20-22508
|
Citizens Telecommunications Company Of California Inc.
|
-
|
-
|
|||||||
20-22514
|
Citizens Telecommunications Company Of Illinois
|
-
|
-
|
|||||||
20-22528
|
Citizens Telecommunications Company Of Nebraska
|
-
|
-
|
|||||||
20-22532
|
Citizens Telecommunications Company Of Nebraska LLC
|
-
|
-
|
|||||||
20-22539
|
Citizens Telecommunications Company Of Nevada
|
-
|
-
|
|||||||
20-22544
|
Citizens Telecommunications Company Of New York, Inc.
|
-
|
-
|
|||||||
20-22553
|
Citizens Telecommunications Company Of Tennessee L.L.C.
|
-
|
-
|
|||||||
20-22481
|
Citizens Telecommunications Company Of The White Mountains, Inc.
|
-
|
-
|
|||||||
20-22487
|
Citizens Telecommunications Company Of Utah
|
-
|
-
|
|||||||
20-22492
|
Citizens Telecommunications Company Of West Virginia
|
-
|
-
|
|||||||
20-22496
|
Citizens Utilities Capital L.P.
|
-
|
-
|
|||||||
20-22502
|
Citizens Utilities Rural Company, Inc.
|
-
|
-
|
|||||||
20-22504
|
Commonwealth Communication, LLC
|
-
|
-
|
|||||||
20-22512
|
Commonwealth Telephone Company LLC
|
-
|
-
|
|||||||
20-22516
|
Commonwealth Telephone Enterprises LLC
|
-
|
-
|
|||||||
20-22521
|
Commonwealth Telephone Management Services, Inc.
|
-
|
-
|
|||||||
20-22526
|
CTE Holdings, Inc.
|
-
|
-
|
|||||||
20-22531
|
CTE Services, Inc.
|
-
|
-
|
|||||||
20-22536
|
CTE Telecom, LLC
|
-
|
-
|
|||||||
20-22541
|
CTSI, LLC
|
-
|
-
|
|||||||
20-22546
|
CU Capital LLC
|
-
|
-
|
|||||||
20-22552
|
CU Wireless Company LLC
|
-
|
-
|
|||||||
20-22557
|
Electric Lightwave NY, LLC
|
-
|
-
|
|||||||
20-22562
|
Evans Telephone Holdings, Inc.
|
-
|
-
|
|||||||
20-22566
|
Fairmount Cellular LLC
|
-
|
-
|
|||||||
20-22570
|
Frontier ABC LLC
|
-
|
-
|
|||||||
20-22573
|
Frontier California Inc.
|
-
|
-
|
|||||||
20-22574
|
Frontier Communications - Midland, Inc.
|
-
|
-
|
|||||||
20-22569
|
Frontier Communications - Prairie, Inc.
|
-
|
-
|
|||||||
20-22483
|
Frontier Communications - Schuyler, Inc.
|
-
|
-
|
|||||||
20-22488
|
Frontier Communications Corporate Services Inc.
|
-
|
-
|
|||||||
20-22476
|
Frontier Communications Corporation
|
660,244,664
|
310,512,002
|
|||||||
20-22495
|
Frontier Communications ILEC Holdings LLC
|
63,410
|
222,506,570
|
|||||||
20-22506
|
Frontier Communications Of America, Inc.
|
-
|
-
|
|||||||
20-22511
|
Frontier Communications Of Ausable Valley, Inc.
|
-
|
-
|
|||||||
20-22517
|
Frontier Communications Of Breezewood, LLC
|
-
|
-
|
|||||||
20-22520
|
Frontier Communications Of Canton, LLC
|
-
|
-
|
|||||||
20-22525
|
Frontier Communications of Delaware, Inc.
|
-
|
-
|
|||||||
20-22529
|
Frontier Communications Of Depue, Inc.
|
-
|
-
|
|||||||
20-22534
|
Frontier Communications Of Georgia LLC
|
-
|
-
|
|||||||
20-22538
|
Frontier Communications Of Illinois, Inc.
|
-
|
-
|
|||||||
20-22543
|
Frontier Communications Of Indiana, LLC
|
-
|
-
|
|||||||
20-22545
|
Frontier Communications Of Iowa, LLC
|
-
|
-
|
|||||||
20-22550
|
Frontier Communications Of Lakeside, Inc.
|
-
|
-
|
|||||||
20-22554
|
Frontier Communications Of Lakewood, LLC
|
-
|
-
|
|||||||
20-22558
|
Frontier Communications Of Michigan, Inc.
|
-
|
-
|
|||||||
20-22561
|
Frontier Communications Of Minnesota, Inc.
|
-
|
-
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-1: SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS[1]
|
Case
Number |
Debtor
|
Cash
Receipts |
Cash
Disbursements |
|||||||
20-22564
|
Frontier Communications Of Mississippi LLC
|
-
|
-
|
|||||||
20-22567
|
Frontier Communications Of Mt. Pulaski, Inc.
|
-
|
-
|
|||||||
20-22571
|
Frontier Communications Of New York, Inc.
|
-
|
-
|
|||||||
20-22572
|
Frontier Communications Of Orion, Inc.
|
-
|
-
|
|||||||
20-22482
|
Frontier Communications Of Oswayo River LLC
|
-
|
-
|
|||||||
20-22485
|
Frontier Communications Of Pennsylvania, LLC
|
-
|
-
|
|||||||
20-22489
|
Frontier Communications Of Rochester, Inc.
|
-
|
-
|
|||||||
20-22491
|
Frontier Communications Of Seneca-Gorham, Inc.
|
-
|
-
|
|||||||
20-22494
|
Frontier Communications Of Sylvan Lake, Inc.
|
-
|
-
|
|||||||
20-22498
|
Frontier Communications of the Carolinas LLC
|
-
|
-
|
|||||||
20-22503
|
Frontier Communications Of The South, LLC
|
-
|
-
|
|||||||
20-22505
|
Frontier Communications Of The Southwest Inc.
|
-
|
-
|
|||||||
20-22509
|
Frontier Communications Of Thorntown, LLC
|
-
|
-
|
|||||||
20-22513
|
Frontier Communications Of Virginia, Inc.
|
-
|
-
|
|||||||
20-22518
|
Frontier Communications Of Wisconsin LLC
|
84,775
|
149,134
|
|||||||
20-22522
|
Frontier Communications Online And Long Distance Inc.
|
-
|
-
|
|||||||
20-22527
|
Frontier Communications Services Inc.
|
-
|
-
|
|||||||
20-22533
|
Frontier Directory Services Company, LLC
|
-
|
-
|
|||||||
20-22537
|
Frontier Florida LLC
|
-
|
-
|
|||||||
20-22540
|
Frontier Infoservices Inc.
|
-
|
-
|
|||||||
20-22549
|
Frontier Midstates Inc.
|
-
|
-
|
|||||||
20-22551
|
Frontier Mobile LLC
|
-
|
-
|
|||||||
20-22556
|
Frontier North Inc.
|
-
|
-
|
|||||||
20-22560
|
Frontier Security Company
|
-
|
-
|
|||||||
20-22563
|
Frontier Services Corp.
|
-
|
-
|
|||||||
20-22484
|
Frontier Southwest Incorporated
|
-
|
-
|
|||||||
20-22490
|
Frontier Subsidiary Telco LLC
|
-
|
-
|
|||||||
20-22499
|
Frontier Techserv, Inc.
|
-
|
-
|
|||||||
20-22507
|
Frontier Telephone Of Rochester, Inc.
|
2,777,044
|
2,777,000
|
|||||||
20-22515
|
Frontier Video Services Inc.
|
-
|
-
|
|||||||
20-22524
|
Frontier West Virginia Inc.
|
-
|
-
|
|||||||
20-22530
|
GVN Services
|
-
|
-
|
|||||||
20-22535
|
N C C Systems, Inc.
|
-
|
-
|
|||||||
20-22542
|
Navajo Communications Co., Inc.
|
-
|
-
|
|||||||
20-22548
|
Newco West Holdings LLC
|
-
|
-
|
|||||||
20-22555
|
Ogden Telephone Company
|
-
|
-
|
|||||||
20-22475
|
Phone Trends, Inc.
|
-
|
-
|
|||||||
20-22559
|
Rhinelander Telecommunications, LLC
|
-
|
-
|
|||||||
20-22565
|
Rib Lake Cellular For Wisconsin RSA #3, Inc.
|
-
|
-
|
|||||||
20-22568
|
Rib Lake Telecom, Inc.
|
-
|
-
|
|||||||
20-22578
|
SNET America, Inc.
|
-
|
-
|
|||||||
20-22575
|
TCI Technology & Equipment LLC
|
-
|
-
|
|||||||
20-22576
|
The Southern New England Telephone Company
|
-
|
-
|
|||||||
20-22577
|
Total Communications, Inc.
|
3,779,231
|
4,027,839
|
|||||||
|
||||||||||
Northwest Operations Debtor Entities
|
||||||||||
20-22500
|
Frontier Communications Northwest Inc.
|
-
|
-
|
|||||||
20-22547
|
Citizens Telecommunications Company Of Oregon
|
-
|
-
|
|||||||
20-22510
|
Citizens Telecommunications Company Of Idaho
|
-
|
-
|
|||||||
20-22523
|
Citizens Telecommunications Company Of Montana
|
40,654
|
20,008
|
|||||||
Total
|
|
$
|
1,182,627,628
|
$
|
1,055,750,792
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-1: BANK ACCOUNT RECONCILIATIONS[1]
|
Case
Number |
Legal Entity
|
Institution
|
Type of Account
|
Account
Number[2] |
Ending Bank Balance
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
JPMorgan Asset Management
|
Money Market Fund
|
x1091
|
$
|
857,806,570
|
||||||||
20-22495
|
Frontier Communications ILEC Holdings LLC
|
JPMorgan Asset Management
|
Money Market Fund
|
x4650
|
846,222,985
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
Wells Fargo Bank, N.A.
|
Money Market Fund
|
x6390
|
654,543,352
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
JPMorgan Chase Bank, N.A.
|
Restricted Cash
|
x0413
|
49,282,942
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
JPMorgan Chase Bank, N.A.
|
Primary Concentration
|
x1846
|
20,291,068
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
HSBC Bank USA, N.A.
|
Sub-Concentration
|
x6485
|
18,395,595
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
Fifth Third Bank
|
Sub-Concentration & Collection
|
x3292
|
7,393,073
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
HSBC Bank USA, N.A.
|
Disbursement
|
x9737
|
5,000,316
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
HSBC Bank USA, N.A.
|
Disbursement
|
x5392
|
2,294,368
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
HSBC Bank USA, N.A.
|
Disbursement
|
x3446
|
2,248,181
|
|||||||||
20-22495
|
Frontier Communications ILEC Holdings LLC
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x1087
|
1,000,000
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
JPMorgan Chase Bank, N.A.
|
Disbursement
|
x9544
|
464,509
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
JPMorgan Chase Bank, N.A.
|
Disbursement
|
x6388
|
240,024
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
HSBC Bank USA, N.A.
|
Collection
|
x8011
|
200,104
|
|||||||||
20-22577
|
Total Communications, Inc.
|
TD Bank, N.A.
|
Local / Sub-Concentration
|
x9625
|
103,883
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
JPMorgan Chase Bank, N.A.
|
Disbursement
|
x9551
|
100,544
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
JPMorgan Chase Bank, N.A.
|
Disbursement
|
x9536
|
100,263
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Wells Fargo Bank, N.A.
|
Sub-Concentration & Collection
|
x6027
|
62,695
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
HSBC Bank USA, N.A.
|
Disbursement
|
x5406
|
50,992
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
HSBC Bank USA, N.A.
|
Collection
|
x9765
|
50,696
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
JPMorgan Chase Bank, N.A.
|
Disbursement
|
x9569
|
35,154
|
|||||||||
20-22563
|
Frontier Services Corp.
|
JPMorgan Chase Bank, N.A.
|
Local / Captive Insurance
|
x7809
|
25,850
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Umpqua Bank
|
Local / Depository
|
x1434
|
23,964
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
HSBC Bank USA, N.A.
|
Collection
|
x5870
|
20,458
|
|||||||||
20-22507
|
Frontier Telephone Of Rochester, Inc.
|
HSBC Bank USA, N.A.
|
Collection
|
x7702
|
20,146
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
PNC Bank, N.A.
|
Sub-Concentration & Collection
|
x0723
|
19,776
|
|||||||||
20-22518
|
Frontier Communications Of Wisconsin LLC
|
Associated Bank, N.A.
|
Local / Depository
|
x2166
|
17,565
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Associated Bank, N.A.
|
Local / Depository
|
x2071
|
6,335
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Norwich Telops Federal Credit Union
|
Local / Depository
|
x4523
|
5,102
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x7638
|
4,080
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x2529
|
800
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
BlackRock Investments, Inc.
|
Money Market Fund
|
x2605
|
-
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
Deutsche Bank – DWS
|
Money Market Fund
|
x2495
|
-
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
Deutsche Bank AG
|
Local / Restricted Cash
|
x0024
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Fifth Third Bank
|
Collection
|
x7963
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Fifth Third Bank
|
Collection
|
x3872
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Fifth Third Bank
|
Collection
|
x0349
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Fifth Third Bank
|
Collection
|
x2523
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Fifth Third Bank
|
Collection
|
x2531
|
-
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
Goldman Sachs & Co
|
Money Market Fund
|
x8515
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x8819
|
-
|
|||||||||
20-22576
|
The Southern New England Telephone Company
|
JPMorgan Chase Bank, N.A.
|
Local / Reserved
|
x8119
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x9829
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x9837
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x9845
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x1867
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x1913
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x8559
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x8674
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x8682
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x8751
|
-
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
JPMorgan Chase Bank, N.A.
|
Disbursement
|
x6615
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x7977
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
JPMorgan Chase Bank, N.A.
|
Collection
|
x8314
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
M & T Bank
|
Sub-Concentration
|
xxxx
|
-
|
|||||||||
20-22507
|
Frontier Telephone Of Rochester, Inc.
|
M & T Bank
|
Collection
|
x2596
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
M & T Bank
|
Collection
|
x3596
|
-
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
Morgan Stanley
|
Money Market Fund
|
x0280
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
PNC Bank, N.A.
|
Collection
|
x0731
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Wells Fargo Bank, N.A.
|
Collection
|
x1885
|
-
|
|||||||||
20-22501
|
Citizens Telecom Services Company L.L.C.
|
Wells Fargo Bank, N.A.
|
Collection
|
x4599
|
-
|
|||||||||
20-22476
|
Frontier Communications Corporation
|
Deutsche Bank AG
|
Local / Drawdown
|
x0032
|
(0
|
)
|
||||||||
|
|
|
||||||||||||
Northwest Operations Debtor Entities
|
|
|
||||||||||||
20-22523
|
Citizens Telecommunications Company of Montana
|
First Montana Bank, Inc.
|
Local / Depository
|
x1326
|
50,404
|
|||||||||
Total Bank Balance (incl. restricted cash)
|
|
|
$
|
2,466,081,791
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-1: BANK ACCOUNT RECONCILIATIONS[1]
|
Case Number |
Legal Entity
|
Institution
|
Type of Account
|
Account Number[2] |
Ending Bank Balance
|
|||||||||||||||
Bank-to-Book Reconciliation:
|
||||||||||||||||||||
Total Bank Balance
|
$
|
2,466,081,791
|
||||||||||||||||||
(+) Receipts in Transit
|
7,718,663
|
|||||||||||||||||||
(-) Restricted Cash
|
(58,825,543
|
)
|
||||||||||||||||||
|
||||||||||||||||||||
Cash and Cash Equivalents - Book
|
$
|
2,414,974,911
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-2: STATEMENT OF OPERATIONS (UNAUDITED)
|
($ 000s)
|
||||
7/1/20 - 7/31/20
|
||||
Revenue
|
$
|
578,312
|
||
Cost of Services
|
(81,077
|
)
|
||
Other O&M Expenses
|
(261,080
|
)
|
||
Taxes Other Than Income
|
(17,303
|
)
|
||
Total Operating & Maintenance Expense
|
$
|
(359,460
|
)
|
|
Depreciation and Amortization
|
(129,193
|
)
|
||
Other Income (Loss)
|
(9,687
|
)
|
||
Income from Operations
|
$
|
79,972
|
||
Interest Expense
|
(40,483
|
)
|
||
Income Taxes
|
(12,635
|
)
|
||
Net Income
|
$
|
26,855
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-3: BALANCE SHEET (UNAUDITED)
|
($ 000s)
|
||||
As of 7/31/20
|
||||
Current Assets:
|
||||
Cash and Cash Equivalents
|
$
|
65,715
|
||
Temporary Investments
|
2,349,260
|
|||
Accounts Receivable, Net
|
564,057
|
|||
Prepayments
|
136,369
|
|||
Other Current Assets
|
176,072
|
|||
Total Current Assets
|
$
|
3,291,473
|
||
Property, Plant, & Equipment, Net
|
12,855,417
|
|||
Other Assets:
|
||||
Goodwill
|
(0
|
)
|
||
Intangibles
|
810,951
|
|||
Notes Receivable
|
(0
|
)
|
||
Unamortized Debt Issuance Costs
|
8,215
|
|||
Restricted Cash
|
58,826
|
|||
Other Deferred Debits
|
118,652
|
|||
Receivable from Associated Companies
|
0
|
|||
Investment in Associated Companies
|
(0
|
)
|
||
Other Assets
|
375,705
|
|||
Total Assets
|
$
|
17,519,239
|
||
Current Liabilities:
|
||||
Total Accounts Payable
|
519,100
|
|||
Current Portion of Long-Term Debt
|
6,447,666
|
|||
Advanced Billing
|
228,424
|
|||
Customers' Deposits
|
6,565
|
|||
Interest Accrued
|
21,127
|
|||
Accrued Taxes
|
262,629
|
|||
Current Pension & OPEB Liabilities
|
42,853
|
|||
Other Current & Accr Liabilities
|
315,296
|
|||
Total Current Liabilities
|
$
|
7,843,660
|
||
Other Liabilities:
|
||||
Customer Advances for Construction
|
7,130
|
|||
Other Payables
|
349,542
|
|||
Deferred Income Taxes
|
296,821
|
|||
Other Deferred Credits
|
32,504
|
|||
Long Term Pension & OPEB Liabilities
|
2,441,728
|
|||
Payables to Associated Companies
|
0
|
|||
Advances from Associated Companies
|
-
|
|||
Total Long-Term Debt
|
-
|
|||
Contributions in Aid of Construction
|
13,181
|
|||
Liabilities Subject to Compromise[1]
|
11,596,680
|
|||
Total Liabilities
|
$
|
22,581,248
|
||
Equity:
|
||||
Common Stock Series B
|
26,506
|
|||
Preferred Stock
|
-
|
|||
Additional Paid In Capital
|
4,790,167
|
|||
Net Retained Earnings
|
(8,912,722
|
)
|
||
Unrealized Gain (Loss)
|
(979,637
|
)
|
||
Reduction to Equity
|
26,998
|
|||
Treasury Stock
|
(13,322
|
)
|
||
Total Equity
|
$
|
(5,062,009
|
)
|
|
Total Liability & Equity
|
$
|
17,519,239
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-4: STATUS OF POST-PETITION TAXES
|
/s/ Sheldon L. Bruha
|
August 20, 2020
|
||
Signature
|
Date
|
||
Sheldon L. Bruha, Executive Vice President and CFO
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-4: SUMMARY OF UNPAID POST-PETITION DEBTS[1][2]
|
|
($ 000s)
|
||||||||||||||||||||||||
Post-Petition Debts
|
Current
|
1 - 30
|
31 - 60
|
61 - 90
|
90+
|
|
Total
|
|||||||||||||||||
Trade Accounts Payable[3]
|
$
|
102,072
|
$
|
20,318
|
$
|
894
|
$
|
22
|
$
|
19
|
$
|
123,325
|
||||||||||||
Other Accruals
|
395,775
|
395,775
|
||||||||||||||||||||||
Total Accounts Payable
|
$
|
497,847
|
$
|
20,318
|
$
|
894
|
$
|
22
|
$
|
19
|
$
|
519,100
|
||||||||||||
Advanced Payments and Customer Deposits
|
234,988
|
234,988
|
||||||||||||||||||||||
Interest Accrued
|
21,127
|
21,127
|
||||||||||||||||||||||
Taxes Accrued
|
262,629
|
262,629
|
||||||||||||||||||||||
Other Current & Accr Liabilities
|
315,296
|
315,296
|
||||||||||||||||||||||
Other Payables - Long Term
|
349,542
|
349,542
|
||||||||||||||||||||||
Total
|
$
|
1,331,887
|
$
|
20,318
|
$
|
894
|
$
|
22
|
$
|
19
|
$
|
1,702,683
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-5: ACCOUNTS RECEIVABLE AGING
|
($ 000s)
|
||||||||||||||||||||
Current
|
31 - 60
|
61 - 90
|
90+
|
Total
|
||||||||||||||||
Gross Receivables
|
$
|
391,383
|
$
|
68,259
|
$
|
34,076
|
$
|
190,641
|
$
|
684,358
|
||||||||||
Less: Allowances and Reserves
|
(120,301
|
)
|
(120,301
|
)
|
||||||||||||||||
Net Receivable Balance
|
$
|
391,383
|
$
|
68,259
|
$
|
34,076
|
$
|
70,339
|
$
|
564,057
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-6: PAYMENTS TO INSIDERS[1]
|
Insider Name
|
Title
|
Type of
Payment |
Amount Paid
During Period |
Total Paid
to Date |
||||||||
Bernard Han
|
President & CEO
|
Salary
|
$
|
108,334
|
$
|
379,169
|
||||||
Bernard Han
|
President & CEO
|
Expense Reimbursment
|
-
|
7,382
|
||||||||
John Lass
|
EVP, Chief Transformation Officer
|
Salary
|
41,666
|
145,831
|
||||||||
John Lass
|
EVP, Chief Transformation Officer
|
Expense Reimbursment
|
7
|
7
|
||||||||
Steve Gable
|
EVP, Chief Technology Officer
|
Salary
|
45,834
|
160,419
|
||||||||
Kenneth Arndt
|
EVP, Chief Operations Officer
|
Salary
|
50,000
|
175,000
|
||||||||
Mark Nielsen
|
EVP, Chief Legal Officer & Secretary
|
Salary
|
75,000
|
262,500
|
||||||||
Elisa Bannon-Jones
|
EVP, Chief HR Officer
|
Salary
|
33,334
|
116,669
|
||||||||
Sheldon Bruha
|
EVP, Chief Financial Officer
|
Salary
|
45,834
|
160,419
|
||||||||
Giovanni Maduri
|
EVP, Chief Customer Officer
|
Salary
|
52,084
|
182,294
|
||||||||
Robert Schriesheim
|
Director
|
Fees
|
420,000
|
420,000
|
||||||||
Kevin Beebe
|
Director
|
Fees
|
150,000
|
150,000
|
||||||||
Mohsin Meghji
|
Director
|
Fees
|
150,000
|
150,000
|
||||||||
Paul Keglevic
|
Director
|
Fees
|
150,000
|
150,000
|
||||||||
Diana Ferguson
|
Director
|
Fees
|
58,750
|
58,750
|
||||||||
Edward Fraioli
|
Director
|
Fees
|
60,000
|
60,000
|
||||||||
Pamela Reeve
|
Director
|
Fees
|
97,500
|
97,500
|
||||||||
Peter Bynoe
|
Director
|
Fees
|
57,500
|
57,500
|
||||||||
John Stratton
|
Board Observer
|
Fees
|
-
|
159,341
|
||||||||
Patrick Bartels
|
Board Observer
|
Fees
|
-
|
159,341
|
||||||||
Total Payments to Insiders
|
|
$
|
1,595,843
|
$
|
3,052,122
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-6: PAYMENTS TO RETAINED PROFESSIONALS[1]
|
Retained Professional
|
Amount Paid
During Period |
Total Paid
to Date |
||||||
Kirkland & Ellis LLP
|
$
|
4,885,695
|
$
|
4,885,695
|
||||
FTI Consulting, Inc.
|
2,134,825
|
5,452,503
|
||||||
Communications Media Advisors, LLC
|
537,097
|
537,097
|
||||||
Delta Partners
|
634,880
|
634,880
|
||||||
Evercore Group L.L.C.
|
-
|
-
|
||||||
Ernst & Young
|
109,469
|
109,469
|
||||||
KPMG
|
-
|
-
|
||||||
Prime Clerk
|
-
|
3,736,528
|
||||||
PwC
|
-
|
-
|
||||||
Wilkinson Barker Knauer
|
46,141
|
56,677
|
||||||
Willkie Farr
|
-
|
-
|
||||||
Deloitte
|
-
|
-
|
||||||
Cravath, Swaine & Moore LLP
|
-
|
-
|
||||||
Total Payments to Retained Professionals
|
$
|
8,348,108
|
$
|
15,412,850
|
In re: FRONTIER COMMUNICATIONS CORPORATION, et al.
|
Case No. 20-22476 (RDD)
|
Reporting Period 7/1/20 - 7/31/20
|
|
Federal Tax I.D. 06-0619596
|
MOR-7: DEBTOR QUESTIONNAIRE
|
Answer
|
||||
Question
|
Yes
|
No
|
||
Have any assets been sold or transferred outside the normal course of business this reporting period?
|
|
X
|
||
Have any funds been disbursed from any account other than a debtor in possession account this reporting period?
|
|
X
|
||
Is the Debtor delinquent in the timely filing of any post-petition tax returns?
|
|
X
|
||
Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the debtor received notice of expiration or cancellation of such
policies?
|
|
X
|
||
Is the Debtor delinquent in paying any insurance premium payment?
|
|
X
|
||
Have any payments been made on pre-petition liabilities this reporting period?
|
X[1]
|
|
||
Are any post petition receivables (accounts, notes or loans) due from related parties?
|
|
X[2]
|
||
Are any post petition payroll taxes past due?
|
|
X
|
||
Are any post petition State or Federal income taxes past due?
|
|
X
|
||
Are any post petition real estate taxes past due?
|
|
X
|
||
Are any other post petition taxes past due?
|
|
X
|
||
Have any pre-petition taxes been paid during this reporting period?
|
X[1]
|
|
||
Are any amounts owed to post petition creditors delinquent?
|
|
X[3]
|
||
Are any wage payments past due?
|
|
X
|
||
Have any post petition loans been received by the Debtor from any party?
|
|
X
|
||
Is the Debtor delinquent in paying any U.S. Trustee fees?
|
|
X
|
||
Is the Debtor delinquent with any court ordered payments to attorneys or other professionals?
|
|
X
|
||
Have the owners or shareholders received any compensation outside of the normal course of business?
|
|
X
|