XML 73 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Senior Unsecured Debt) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Mar. 19, 2018
Dec. 31, 2017
Debt Instrument [Line Items]      
Principal Outstanding $ 17,643   $ 17,863
Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 5,002   3,511
Secured Debt [Member] | Term Loan Due 10/24/2019 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding     $ 245
Interest Rate 6.625%   5.445%
Debt instrument, maturity date Oct. 24, 2019    
Secured Debt [Member] | Term Loan Due 3/31/2021 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 1,421   $ 1,483
Interest Rate 5.00%   4.32%
Debt instrument, maturity date Mar. 31, 2021    
Secured Debt [Member] | Term Loan Due 10/12/2021 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 246   $ 276
Interest Rate 6.625%   5.445%
Debt instrument, maturity date Oct. 12, 2021    
Secured Debt [Member] | Term Loan Due 6/15/2024 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 1,721   $ 1,492
Interest Rate 6.00%   5.32%
Debt instrument, maturity date Jun. 15, 2024    
Secured Debt [Member] | Second Lien Notes Due 4/1/2026 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 1,600    
Interest Rate 8.50% 8.50%  
Debt instrument, maturity date Apr. 01, 2026    
Secured Debt [Member] | IDRB Due 5/1/2030 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 13   $ 13
Interest Rate 6.20%   6.20%
Debt instrument, maturity date May 01, 2030    
Secured Debt [Member] | Equipment Financings [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 1   $ 2
Interest Rate 0.00%   0.00%
Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 11,784   $ 13,495
Unsecured Debt [Member] | Senior Note Due 10/1/2018 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 431   $ 491
Interest Rate 8.125%   8.125%
Debt instrument, maturity date Oct. 01, 2018    
Unsecured Debt [Member] | Senior Note Due 3/15/2019 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 404   $ 404
Interest Rate 7.125%   7.125%
Debt instrument, maturity date Mar. 15, 2019    
Unsecured Debt [Member] | Senior Note Due 4/15/2020 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 172   $ 619
Interest Rate 8.50%   8.50%
Debt instrument, maturity date Apr. 15, 2020    
Unsecured Debt [Member] | Senior Note Due 9/15/2020 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 55   $ 303
Interest Rate 8.875%   8.875%
Debt instrument, maturity date Sep. 15, 2020    
Unsecured Debt [Member] | Senior Note Due 7/1/2021 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 89   $ 490
Interest Rate 9.25%   9.25%
Debt instrument, maturity date Jul. 01, 2021    
Unsecured Debt [Member] | Senior Note Due 9/15/2021 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 220   $ 775
Interest Rate 6.25%   6.25%
Debt instrument, maturity date Sep. 15, 2021    
Unsecured Debt [Member] | Senior Note Due 4/15/2022 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 500   $ 500
Interest Rate 8.75%   8.75%
Debt instrument, maturity date Apr. 15, 2022    
Unsecured Debt [Member] | Senior Note Due 9/15/2022 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 2,188   $ 2,188
Interest Rate 10.50%   10.50%
Debt instrument, maturity date Sep. 15, 2022    
Unsecured Debt [Member] | Senior Note Due 1/15/2023 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 850   $ 850
Interest Rate 7.125%   7.125%
Debt instrument, maturity date Jan. 15, 2023    
Unsecured Debt [Member] | Senior Note Due 4/15/2024 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 750   $ 750
Interest Rate 7.625%   7.625%
Debt instrument, maturity date Apr. 15, 2024    
Unsecured Debt [Member] | Senior Note Due 1/15/2025 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 775   $ 775
Interest Rate 6.875%   6.875%
Debt instrument, maturity date Jan. 15, 2025    
Unsecured Debt [Member] | Senior Note Due 9/15/2025 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 3,600   $ 3,600
Interest Rate 11.00%   11.00%
Debt instrument, maturity date Sep. 15, 2025    
Unsecured Debt [Member] | Debenture Due 11/1/2025 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 138   $ 138
Interest Rate 7.00%   7.00%
Debt instrument, maturity date Nov. 01, 2025    
Unsecured Debt [Member] | Debenture Due 8/15/2026 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 2   $ 2
Interest Rate 6.80%   6.80%
Debt instrument, maturity date Aug. 15, 2026    
Unsecured Debt [Member] | Senior Note Due 1/15/2027 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 346   $ 346
Interest Rate 7.875%   7.875%
Debt instrument, maturity date Jan. 15, 2027    
Unsecured Debt [Member] | Senior Note Due 8/15/2031 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 945   $ 945
Interest Rate 9.00%   9.00%
Debt instrument, maturity date Aug. 15, 2031    
Unsecured Debt [Member] | Debenture Due 10/1/2034 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 1   $ 1
Interest Rate 7.68%   7.68%
Debt instrument, maturity date Oct. 01, 2034    
Unsecured Debt [Member] | Debenture Due 7/1/2035 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 125   $ 125
Interest Rate 7.45%   7.45%
Debt instrument, maturity date Jul. 01, 2035    
Unsecured Debt [Member] | Debenture Due 10/1/2046 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 193   $ 193
Interest Rate 7.05%   7.05%
Debt instrument, maturity date Oct. 01, 2046    
Secured Subsidiary Debt [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 107   $ 107
Secured Subsidiary Debt [Member] | Debenture Due 11/15/2031 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 100   $ 100
Interest Rate 8.50%   8.50%
Debt instrument, maturity date Nov. 15, 2031    
Secured Subsidiary Debt [Member] | RUS Loan Contracts Due 1/3/2028 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 7   $ 7
Interest Rate 6.152%   6.152%
Debt instrument, maturity date Jan. 03, 2028    
Unsecured Subsidiary Debt [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 750   $ 750
Unsecured Subsidiary Debt [Member] | Debenture Due 5/15/2027 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 200   $ 200
Interest Rate 6.75%   6.75%
Debt instrument, maturity date May 15, 2027    
Unsecured Subsidiary Debt [Member] | Debenture Due 2/1/2028 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 300   $ 300
Interest Rate 6.86%   6.86%
Debt instrument, maturity date Feb. 01, 2028    
Unsecured Subsidiary Debt [Member] | Debenture Due 2/15/2028 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 200   $ 200
Interest Rate 6.73%   6.73%
Debt instrument, maturity date Feb. 15, 2028    
Unsecured Subsidiary Debt [Member] | Debenture Due 10/15/2029 [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 50   $ 50
Interest Rate 8.40%   8.40%
Debt instrument, maturity date Oct. 15, 2029    
Secured Debt, Unsecured Debt, Secured Subsidiary Debt, And Unsecured Subsidiary Debt [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 17,643   $ 17,863
Weighted average interest rate 8.70%   8.10%