XML 71 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Narrative) (Details) - USD ($)
9 Months Ended
Oct. 01, 2018
Jul. 03, 2018
Sep. 30, 2018
Sep. 30, 2017
Nov. 07, 2018
Mar. 19, 2018
Dec. 31, 2017
Debt Instrument [Line Items]              
Payments to retire debt instruments     $ 2,060,000,000        
Line of credit facility, current borrowings     0        
Gain on extinguishment of debt     31,000,000        
Proceeds from long-term debt borrowings     1,840,000,000 $ 1,500,000,000      
Letter of Credit [Member]              
Debt Instrument [Line Items]              
Line of credit facility, current borrowings     70,000,000        
Term Loan Due 6/15/2024 [Member]              
Debt Instrument [Line Items]              
Proceeds from long-term debt borrowings   $ 240,000,000          
Secured Debt [Member]              
Debt Instrument [Line Items]              
Payments to retire debt instruments     115,000,000        
Secured Debt [Member] | Second Lien Notes Due 4/1/2026 [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 1,600,000,000     $ 1,600,000,000  
Debt instrument, maturity date     Apr. 01, 2026        
Interest Rate     8.50%     8.50%  
Secured Debt [Member] | Term Loan Due 3/31/2021 [Member]              
Debt Instrument [Line Items]              
Debt instrument, maturity date     Mar. 31, 2021        
Interest Rate     5.00%       4.32%
Secured Debt [Member] | Term Loan Due 10/12/2021 [Member]              
Debt Instrument [Line Items]              
Debt instrument, maturity date     Oct. 12, 2021        
Interest Rate     6.625%       5.445%
Secured Debt [Member] | Term Loan Due 6/15/2024 [Member]              
Debt Instrument [Line Items]              
Debt instrument, maturity date     Jun. 15, 2024        
Interest Rate     6.00%       5.32%
Unsecured Debt [Member] | Subsequent Event [Member]              
Debt Instrument [Line Items]              
Payments to retire debt instruments $ 431,000,000            
Unsecured Debt [Member] | Senior Note Due 10/1/2018 [Member]              
Debt Instrument [Line Items]              
Payments to retire debt instruments     $ 61,000,000        
Debt instrument, maturity date     Oct. 01, 2018        
Interest Rate     8.125%       8.125%
Unsecured Debt [Member] | Senior Note Due 7/1/2021 [Member]              
Debt Instrument [Line Items]              
Payments to retire debt instruments     $ 400,000,000        
Debt instrument, maturity date     Jul. 01, 2021        
Interest Rate     9.25%       9.25%
Unsecured Debt [Member] | Senior Note Due 3/15/2019 [Member]              
Debt Instrument [Line Items]              
Debt instrument, maturity date     Mar. 15, 2019        
Interest Rate     7.125%       7.125%
Unsecured Debt [Member] | Senior Note Due 4/15/2020 [Member]              
Debt Instrument [Line Items]              
Debt instrument, maturity date     Apr. 15, 2020        
Interest Rate     8.50%       8.50%
Repurchase of senior notes     $ 447,000,000        
Unsecured Debt [Member] | Senior Note Due 9/15/2020 [Member]              
Debt Instrument [Line Items]              
Payments to retire debt instruments     $ 249,000,000        
Debt instrument, maturity date     Sep. 15, 2020        
Interest Rate     8.875%       8.875%
Unsecured Debt [Member] | Senior Note Due 9/15/2021 [Member]              
Debt Instrument [Line Items]              
Payments to retire debt instruments     $ 555,000,000        
Debt instrument, maturity date     Sep. 15, 2021        
Interest Rate     6.25%       6.25%
Unsecured Debt Excluding Open Market Purchases [Member]              
Debt Instrument [Line Items]              
Payments to retire debt instruments     $ 1,651,000,000        
JP Morgan Combined Credit Facility [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Acceleration Clause     The maturities of the Term Loan A, the Revolver, and the Term Loan B, in each case if still outstanding, will be accelerated in the following circumstances: (i) if, 91 days before the maturity date of any series of Senior Notes maturing in 2020, 2023 and 2024, more than $500 million in principal amount remains outstanding on such series; or (ii) if, 91 days before the maturity date of the first series of Senior Notes maturing in 2021 or 2022, more than $500 million in principal amount remains outstanding, in the aggregate, on the two series of Senior Notes maturing in such year.        
Days Prior To Maturity To Meet Threshold To Not Accelerate Debt     91 days        
Maximum Debt Threshold To Not Accelerate Debt     $ 500,000,000        
Line of credit facility, current borrowings         $ 300,000,000    
JP Morgan Revolving Credit Facility 2015 [Member]              
Debt Instrument [Line Items]              
Debt instrument, maturity date     Feb. 27, 2022        
Line of credit facility maximum borrowing capacity     $ 850,000,000        
JP Morgan Term Loan A [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 1,625,000,000        
Debt instrument, maturity date     Mar. 31, 2021        
JP Morgan Term Loan A [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Debt Instrument [Line Items]              
Effective basis spread     2.75%        
JP Morgan Term Loan B [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 1,740,000,000        
Debt instrument, maturity date     Jun. 15, 2024        
JP Morgan Term Loan B [Member] | Base Rate [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     2.75%        
JP Morgan Term Loan B [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     3.75%        
CoBank Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     4.375%        
CoBank Term Loan 2014 [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 350,000,000        
CoBank Term Loan 2016 [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 315,000,000        
Minimum [Member] | JP Morgan Term Loan A and Revolver [Member] | Base Rate [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     0.75%        
Minimum [Member] | JP Morgan Term Loan A and Revolver [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     1.75%        
Minimum [Member] | CoBank Credit Facility [Member] | Base Rate [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     0.875%        
Minimum [Member] | CoBank Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     1.875%        
Maximum [Member] | JP Morgan Term Loan A and Revolver [Member] | Base Rate [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     1.75%        
Maximum [Member] | JP Morgan Term Loan A and Revolver [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     2.75%        
Maximum [Member] | CoBank Credit Facility [Member] | Base Rate [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     3.875%        
Maximum [Member] | CoBank Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Debt Instrument [Line Items]              
Interest Rate Margin     4.875%