XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Loss Per Share
9 Months Ended
Sep. 30, 2018
Net Loss Per Share [Abstract]  
Net Loss Per Share

(12)    Net Loss Per Share:



The reconciliation of the net loss per share calculation is as follows:





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



For the three months ended

 

For the nine months ended



September 30,

 

September 30,



 

 

 

 

 

 

 

 

 

 

 

($ in millions and shares in thousands, except per share amounts)

2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

Net loss used for basic and diluted loss

 

 

 

 

 

 

 

 

 

 

 

per share:

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Frontier common shareholders

$

(426)

 

$

(92)

 

$

(531)

 

$

(936)

Less:  Dividends paid on unvested restricted stock awards

 

 -

 

 

 -

 

 

 -

 

 

(2)

Total basic net loss

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(426)

 

$

(92)

 

$

(531)

 

$

(938)

Effect of loss related to dilutive stock units

 

 -

 

 

 -

 

 

 -

 

 

(2)

Total diluted net loss

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(426)

 

$

(92)

 

$

(531)

 

$

(940)



 

 

 

 

 

 

 

 

 

 

 

Basic loss per share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

 

 

 

awards outstanding - basic

 

105,740 

 

 

78,488 

 

 

88,997 

 

 

78,399 

Less:  Weighted average unvested restricted stock awards

 

(2,075)

 

 

(691)

 

 

(1,859)

 

 

(685)

Total weighted average shares outstanding - basic

$

103,665 

 

$

77,797 

 

$

87,138 

 

$

77,714 



 

 

 

 

 

 

 

 

 

 

 

Basic net loss per share

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(4.11)

 

$

(1.19)

 

$

(6.09)

 

$

(12.06)

   

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares outstanding - basic

 

103,665 

 

 

77,797 

 

 

87,138 

 

 

77,714 

Effect of dilutive stock units

 

 -

 

 

 -

 

 

 -

 

 

161 

Total weighted average shares outstanding - diluted

$

103,665 

 

$

77,797 

 

$

87,138 

 

$

77,875 



 

 

 

 

 

 

 

 

 

 

 

Diluted net loss per share

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(4.11)

 

$

(1.19)

 

$

(6.09)

 

$

(12.07)



In calculating diluted net loss per common share for the three and nine months ended September 30, 2018 and 2017, the effect of all common stock equivalents is excluded from the computation as the effect would be antidilutive.



Stock Options

For the three and nine months ended September 30, 2018 and 2017,  previously granted options to purchase 1,334  and 2,664 shares, issuable under employee compensation plans were excluded from the computation of diluted earnings (loss) per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive.



Stock Units

At September 30, 2018 and 2017, we had 299,827 and 161,020 stock units, respectively, issued under the Non-Employee Directors’ Deferred Fee Equity Plan (Deferred Fee Plan), the Non-Employee Directors’ Equity Incentive Plan (Directors’ Equity Plan),  the 2013 Equity Incentive Plan and the 2017 Equity Incentive Plan. These securities have not been included in the diluted EPS calculation for the nine months ended September 30, 2018 and 2017 because their inclusion would have an antidilutive effect. Compensation costs associated with the issuance of stock units were $1 and $(4) million for the nine months ended September 30, 2018 and 2017, respectively.



Mandatory Convertible Preferred Stock

The impact of the common share equivalents associated with approximately 19,250,000 shares of Series A Preferred stock were not included in the diluted EPS calculation as of September 30, 2017, as their impact was antidilutive.