XML 71 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Narrative) (Details) - USD ($)
6 Months Ended
Jul. 03, 2018
Jun. 30, 2018
Jun. 30, 2017
Mar. 19, 2018
Dec. 31, 2017
Debt Instrument [Line Items]          
Payments to retire debt instruments   $ 1,782,000,000      
Long term debt reclassified to current   197,000,000      
Line of credit facility, current borrowings   0      
Gain on extinguishment of debt   33,000,000      
Proceeds from long-term debt borrowings   $ 1,600,000,000 $ 1,500,000,000    
Base Rate [Member]          
Debt Instrument [Line Items]          
Effective rate   5.00%      
London Interbank Offered Rate (LIBOR) [Member]          
Debt Instrument [Line Items]          
Effective rate   2.09%      
Letter of Credit [Member]          
Debt Instrument [Line Items]          
Line of credit facility, current borrowings   $ 62,000,000      
Term Loan Due 6/15/2024 [Member] | Subsequent Event [Member]          
Debt Instrument [Line Items]          
Proceeds from long-term debt borrowings $ 240,000,000        
Secured Debt [Member]          
Debt Instrument [Line Items]          
Payments to retire debt instruments   83,000,000      
Secured Debt [Member] | Second Lien Notes Due 4/1/2026 [Member]          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 1,600,000,000   $ 1,600,000,000  
Debt instrument, maturity date   Apr. 01, 2026      
Interest Rate   8.50%   8.50%  
Secured Debt [Member] | Term Loan Due 3/31/2021 [Member]          
Debt Instrument [Line Items]          
Debt instrument, maturity date   Mar. 31, 2021      
Interest Rate   4.85%     4.32%
Secured Debt [Member] | Term Loan Due 10/12/2021 [Member]          
Debt Instrument [Line Items]          
Debt instrument, maturity date   Oct. 12, 2021      
Interest Rate   8.375%     5.445%
Secured Debt [Member] | Term Loan Due 6/15/2024 [Member]          
Debt Instrument [Line Items]          
Debt instrument, maturity date   Jun. 15, 2024      
Interest Rate   5.85%     5.32%
Unsecured Debt [Member] | Senior Note Due 10/1/2018 [Member]          
Debt Instrument [Line Items]          
Payments to retire debt instruments   $ 48,000,000      
Debt instrument, maturity date   Oct. 01, 2018      
Interest Rate   8.125%     8.125%
Unsecured Debt [Member] | Senior Note Due 7/1/2021 [Member]          
Debt Instrument [Line Items]          
Payments to retire debt instruments   $ 400,000,000      
Debt instrument, maturity date   Jul. 01, 2021      
Interest Rate   9.25%     9.25%
Unsecured Debt [Member] | Senior Note Due 3/15/2019 [Member]          
Debt Instrument [Line Items]          
Debt instrument, maturity date   Mar. 15, 2019      
Interest Rate   7.125%     7.125%
Unsecured Debt [Member] | Senior Note Due 4/15/2020 [Member]          
Debt Instrument [Line Items]          
Debt instrument, maturity date   Apr. 15, 2020      
Interest Rate   8.50%     8.50%
Repurchase of senior notes   $ 447,000,000      
Unsecured Debt [Member] | Senior Note Due 9/15/2020 [Member]          
Debt Instrument [Line Items]          
Payments to retire debt instruments   $ 249,000,000      
Debt instrument, maturity date   Sep. 15, 2020      
Interest Rate   8.875%     8.875%
Unsecured Debt [Member] | Senior Note Due 9/15/2021 [Member]          
Debt Instrument [Line Items]          
Payments to retire debt instruments   $ 555,000,000      
Debt instrument, maturity date   Sep. 15, 2021      
Interest Rate   6.25%     6.25%
Unsecured Debt Excluding Open Market Purchases [Member]          
Debt Instrument [Line Items]          
Payments to retire debt instruments   $ 1,651,000,000      
JP Morgan Combined Credit Facility [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Acceleration Clause   The maturities of the Term Loan A, the Revolver, and the Term Loan B, in each case if still outstanding, will be accelerated in the following circumstances: (i) if, 91 days before the maturity date of any series of Senior Notes maturing in 2020, 2023 and 2024, more than $500 million in principal amount remains outstanding on such series; or (ii) if, 91 days before the maturity date of the first series of Senior Notes maturing in 2021 or 2022, more than $500 million in principal amount remains outstanding, in the aggregate, on the two series of Senior Notes maturing in such year.      
Days Prior To Maturity To Meet Threshold To Not Accelerate Debt   91 days      
Maximum Debt Threshold To Not Accelerate Debt   $ 500,000,000      
JP Morgan Revolving Credit Facility 2015 [Member]          
Debt Instrument [Line Items]          
Debt instrument, maturity date   Feb. 27, 2022      
Line of credit facility maximum borrowing capacity   $ 850,000,000      
JP Morgan Term Loan A [Member]          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 1,625,000,000      
Debt instrument, maturity date   Mar. 31, 2021      
JP Morgan Term Loan A [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Debt Instrument [Line Items]          
Effective basis spread   2.75%      
JP Morgan Term Loan B [Member]          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 1,740,000,000      
Debt instrument, maturity date   Jun. 15, 2024      
JP Morgan Term Loan B [Member] | Base Rate [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin   2.75%      
JP Morgan Term Loan B [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin   3.75%      
CoBank Credit Facility [Member] | Base Rate [Member]          
Debt Instrument [Line Items]          
Effective basis spread   3.375%      
CoBank Term Loan 2014 [Member]          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 350,000,000      
CoBank Term Loan 2016 [Member]          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 315,000,000      
Debt instrument, maturity date   Oct. 12, 2021      
CoBank Term Loan 2016 [Member] | London Interbank Offered Rate (LIBOR) [Member] | Subsequent Event [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin 4.375%        
Minimum [Member] | JP Morgan Term Loan A and Revolver [Member] | Base Rate [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin   0.75%      
Minimum [Member] | JP Morgan Term Loan A and Revolver [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin   1.75%      
Minimum [Member] | CoBank Credit Facility [Member] | Base Rate [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin   0.875%      
Minimum [Member] | CoBank Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin   1.875%      
Maximum [Member] | JP Morgan Term Loan A and Revolver [Member] | Base Rate [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin   1.75%      
Maximum [Member] | JP Morgan Term Loan A and Revolver [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin   2.75%      
Maximum [Member] | CoBank Credit Facility [Member] | Base Rate [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin   3.875%      
Maximum [Member] | CoBank Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Debt Instrument [Line Items]          
Interest Rate Margin   4.875%