XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Loss Per Share
6 Months Ended
Jun. 30, 2018
Net Loss Per Share [Abstract]  
Net Loss Per Share

(12)    Net Loss Per Share:



All share and per share amounts in the tables below have been retroactively adjusted for all periods presented to give effect to the reverse stock split. See Note 1 – Summary of Significant Accounting Policies for additional details.



The reconciliation of the net loss per share calculation is as follows:





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



For the three months ended

 

For the six months ended



June 30,

 

June 30,



 

 

 

 

 

 

 

 

 

 

 

($ in millions and shares in thousands, except per share amounts)

2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

Net loss used for basic and diluted loss

 

 

 

 

 

 

 

 

 

 

 

per share:

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Frontier common shareholders

$

(72)

 

$

(715)

 

$

(105)

 

$

(844)

Less:  Dividends paid on unvested restricted stock awards

 

 -

 

 

(1)

 

 

 -

 

 

(2)

Total basic net loss

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(72)

 

$

(716)

 

$

(105)

 

$

(846)

Effect of loss related to dilutive stock units

 

 -

 

 

(2)

 

 

 -

 

 

(2)

Total diluted net loss

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(72)

 

$

(718)

 

$

(105)

 

$

(848)



 

 

 

 

 

 

 

 

 

 

 

Basic loss per share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

 

 

 

awards outstanding - basic

 

80,201 

 

 

78,531 

 

 

79,429 

 

 

78,365 

Less:  Weighted average unvested restricted stock awards

 

(2,175)

 

 

(736)

 

 

(1,744)

 

 

(686)

Total weighted average shares outstanding - basic

 

78,026 

 

 

77,795 

 

 

77,685 

 

 

77,679 



 

 

 

 

 

 

 

 

 

 

 

Basic net loss per share

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(0.92)

 

$

(9.20)

 

$

(1.35)

 

$

(10.88)

   

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares outstanding - basic

 

78,026 

 

 

77,795 

 

 

77,685 

 

 

77,679 

Effect of dilutive stock units

 

 -

 

 

156 

 

 

 -

 

 

156 

Total weighted average shares outstanding - diluted

 

78,026 

 

 

77,951 

 

 

77,685 

 

 

77,835 



 

 

 

 

 

 

 

 

 

 

 

Diluted net loss per share

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(0.92)

 

$

(9.21)

 

$

(1.35)

 

$

(10.89)



In calculating diluted net loss per common share for the three and six months ended June 30, 2018, the effect of all common stock equivalents is excluded from the computation as the effect would be antidilutive.



Stock Options

For the three and six months ended June 30, 2018 and 2017,  previously granted options to purchase 1,334  and 2,664 shares, issuable under employee compensation plans were excluded from the computation of diluted earnings (loss) per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive.



Stock Units

At June 30, 2018 and 2017, we had 247,634 and 155,616 stock units, respectively, issued under the Non-Employee Directors’ Deferred Fee Equity Plan (Deferred Fee Plan), the Non-Employee Directors’ Equity Incentive Plan (Directors’ Equity Plan),  the 2013 Equity Incentive Plan and the 2017 Equity Incentive Plan. These securities have not been included in the diluted EPS calculation for the six months ended June 30, 2018 and 2017 because their inclusion would have an antidilutive effect. Compensation costs associated with the issuance of stock units were $0 and $(3) million for the six months ended June 30, 2018 and 2017, respectively.



Mandatory Convertible Preferred Stock

The impact of the common share equivalents associated with approximately 19,250,000 shares of Series A Preferred stock were not included in the diluted EPS calculation as of June 30, 2017, as their impact was antidilutive.