XML 39 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
ASC 606 Adoption And Revenue Recognition (Tables)
3 Months Ended
Mar. 31, 2018
ASC 606 Adoption And Revenue Recognition [Abstract]  
Schedule Of Prior Period Impact Of New Accounting Pronouncement



 

 

 

 

 

 

 

 

 



 

 



 

 

 

 

(Unaudited)



 

As Reported

 

ASC 606

 

Adjusted

($ in millions)

 

December 31, 2017

 

Transition Adjustment

 

January 1, 2018

Assets

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

819 

 

$

(32)

 

$

787 

Contract acquisition costs

 

$

 -

 

$

87 

 

$

87 

Other current assets

 

$

64 

 

$

 

$

68 

Property, plant and equipment, net

 

$

14,377 

 

$

15 

 

$

14,392 

Other assets

 

$

97 

 

$

127 

 

$

224 



 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

Other current liabilities

 

$

330 

 

$

 

$

335 

Other liabilities

 

$

317 

 

$

(9)

 

$

308 

Deferred income taxes

 

$

1,139 

 

$

51 

 

$

1,190 

Accumulated deficit

 

$

(2,263)

 

$

154 

 

$

(2,109)



 

 

 

 

 

 

 

 

 



Schedule Of Impact Of New Accounting Pronouncement On Balance Sheet And Income Statement



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

March 31, 2018

 



 

 

 

 

Impact of

 

Amounts Excluding

 

($ in millions)

 

As Reported

 

Adoption of ASC 606

 

adoption of ASC 606

 

Assets

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

778 

 

$

32 

 

$

810 

 

Prepaid expenses

 

$

78 

 

$

 

$

82 

 

Contract acquisition costs

 

$

91 

 

$

(91)

 

$

 -

 

Other current assets

 

$

54 

 

$

(2)

 

$

52 

 

Property, plant and equipment, net

 

$

14,321 

 

$

(24)

 

$

14,297 

 

Other assets

 

$

228 

 

$

(130)

 

$

98 

 



 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

$

334 

 

$

(9)

 

$

325 

 

Other liabilities

 

$

280 

 

$

10 

 

$

290 

 

Deferred income taxes

 

$

1,217 

 

$

(53)

 

$

1,164 

 

Accumulated deficit

 

$

(2,089)

 

$

(159)

 

$

(2,248)

 









 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

For the three months ended March 31, 2018

 



 

 

 

Impact of

 

Amounts Excluding

 



 

As Reported

 

Adoption of ASC 606

 

Adoption of ASC 606

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

2,199 

 

$

(6)

 

$

2,193 

 



 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Network access expenses

 

 

372 

 

 

(3)

 

 

369 

 

Network related expenses

 

 

483 

 

 

 -

 

 

483 

 

Selling, general and administrative expenses

 

 

469 

 

 

 

 

473 

 

Other operating expenses

 

 

509 

 

 

 -

 

 

509 

 

Total operating expenses

 

 

1,833 

 

 

 

 

1,834 

 



 

 

 

 

 

 

 

 

 

 

Operating income

 

$

366 

 

$

(7)

 

$

359 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



Disaggregation Of Revenue



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended March 31,

 



 

2018

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Impact

 

Amounts Excluding

 

 

 

 



 

 

 

Adoption of

 

Adoption of

 

 

 

 

($ in millions)

 

As reported

 

ASC 606

 

ASC 606

 

2017

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Data and Internet services

 

$

985 

 

$

(43)

 

$

942 

 

$

993 

 

Voice services

 

 

702 

 

 

(32)

 

 

670 

 

 

751 

 

Video services

 

 

280 

 

 

29 

 

 

309 

 

 

347 

 

Other

 

 

135 

 

 

(50)

 

 

85 

 

 

68 

 

Revenue from contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

with customers

 

 

2,102 

 

 

(96)

 

 

2,006 

 

 

2,159 

 

Subsidy and other regulatory revenue

 

 

97 

 

 

90 

 

 

187 

 

 

197 

 

Total revenue

 

$

2,199 

 

$

(6)

 

$

2,193 

 

$

2,356 

 



 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended March 31,

 



 

2018

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Impact of

 

Amounts Excluding

 

 

 

 



 

 

 

Adoption of

 

Adoption of

 

 

 

 

($ in millions)

 

As reported

 

ASC 606

 

ASC 606

 

2017

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

$

1,128 

 

$

(39)

 

$

1,089 

 

$

1,164 

 

Commercial

 

 

974 

 

 

(57)

 

 

917 

 

 

995 

 

Revenue from contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

with customers

 

 

2,102 

 

 

(96)

 

 

2,006 

 

 

2,159 

 

Subsidy and other regulatory revenue

 

 

97 

 

 

90 

 

 

187 

 

 

197 

 

Total revenue

 

$

2,199 

 

$

(6)

 

$

2,193 

 

$

2,356 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



Contract Asset, Liability, And Receivables Balances



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

($ in millions)

 

January 1, 2018

 

March 31, 2018

 

Increase/Decrease

 



 

 

 

 

 

 

 

 

 

 

Contract Assets:

 

 

 

 

 

 

 

 

 

 

Short-term contract assets

 

$

40 

 

$

39 

 

$

(1)

 

Long-term contract assets

 

$

37 

 

$

37 

 

$

 -

 



 

 

 

 

 

 

 

 

 

 

Contract Liabilities:

 

 

 

 

 

 

 

 

 

 

Short-term contract liabilities

 

$

41 

 

$

47 

 

$

 

Long-term contract liabilities

 

$

19 

 

$

19 

 

$

 -

 



 

 

 

 

 

 

 

 

 

 

Receivables

 

$

787 

 

$

778 

 

$

(9)

 



 

 

 

 

 

 

 

 

 

 

Advanced billings

 

$

270 

 

$

271 

 

$

 



 

 

 

 

 

 

 

 

 

 



Performance Obligations, Revenue



 

 

 

 



 

 

 

 

($ in millions)

 

Revenue from contracts with customers

 

2018 (remaining nine months)

 

$

3,276 

 

2019

 

 

2,202 

 

2020

 

 

669 

 

2021

 

 

316 

 

2022

 

 

196 

 

Thereafter

 

 

256 

 

Total

 

$

6,915