XML 67 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Senior Unsecured Debt) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Principal Outstanding $ 18,016 $ 18,178
Senior Notes and Debentures [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 13,606 15,150
Senior Notes and Debentures [Member] | Senior Note Due 4/15/2017 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding   $ 210
Interest Rate 8.25% 8.25%
Debt instrument, maturity date Apr. 15, 2017  
Senior Notes and Debentures [Member] | Senior Note Due 10/1/2018 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 578 $ 583
Interest Rate 8.125% 8.125%
Debt instrument, maturity date Oct. 01, 2018  
Senior Notes and Debentures [Member] | Senior Note Due 3/15/2019 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 428 $ 434
Interest Rate 7.125% 7.125%
Debt instrument, maturity date Mar. 15, 2019  
Senior Notes and Debentures [Member] | Senior Note Due 4/15/2020 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 619 $ 1,169
Interest Rate 8.50% 8.50%
Debt instrument, maturity date Apr. 15, 2020  
Senior Notes and Debentures [Member] | Senior Note Due 9/15/2020 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 303 $ 1,066
Interest Rate 8.875% 8.875%
Debt instrument, maturity date Sep. 15, 2020  
Senior Notes and Debentures [Member] | Senior Note Due 7/1/2021 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 490 $ 500
Interest Rate 9.25% 9.25%
Debt instrument, maturity date Jul. 01, 2021  
Senior Notes and Debentures [Member] | Senior Note Due 9/15/2021 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 775 $ 775
Interest Rate 6.25% 6.25%
Debt instrument, maturity date Sep. 15, 2021  
Senior Notes and Debentures [Member] | Senior Note Due 4/15/2022 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 500 $ 500
Interest Rate 8.75% 8.75%
Debt instrument, maturity date Apr. 15, 2022  
Senior Notes and Debentures [Member] | Senior Note Due 9/15/2022 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 2,188 $ 2,188
Interest Rate 10.50% 10.50%
Debt instrument, maturity date Sep. 15, 2022  
Senior Notes and Debentures [Member] | Senior Note Due 1/15/2023 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 850 $ 850
Interest Rate 7.125% 7.125%
Debt instrument, maturity date Jan. 15, 2023  
Senior Notes and Debentures [Member] | Senior Note Due 4/15/2024 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 750 $ 750
Interest Rate 7.625% 7.625%
Debt instrument, maturity date Apr. 15, 2024  
Senior Notes and Debentures [Member] | Senior Note Due 1/15/2025 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 775 $ 775
Interest Rate 6.875% 6.875%
Debt instrument, maturity date Jan. 15, 2025  
Senior Notes and Debentures [Member] | Senior Note Due 9/15/2025 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 3,600 $ 3,600
Interest Rate 11.00% 11.00%
Debt instrument, maturity date Sep. 15, 2025  
Senior Notes and Debentures [Member] | Debenture Due 11/1/2025 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 138 $ 138
Interest Rate 7.00% 7.00%
Debt instrument, maturity date Nov. 01, 2025  
Senior Notes and Debentures [Member] | Debenture Due 8/15/2026 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 2 $ 2
Interest Rate 6.80% 6.80%
Debt instrument, maturity date Aug. 15, 2026  
Senior Notes and Debentures [Member] | Senior Note Due 1/15/2027 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 346 $ 346
Interest Rate 7.875% 7.875%
Debt instrument, maturity date Jan. 15, 2027  
Senior Notes and Debentures [Member] | Senior Note Due 8/15/2031 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 945 $ 945
Interest Rate 9.00% 9.00%
Debt instrument, maturity date Aug. 15, 2031  
Senior Notes and Debentures [Member] | Debenture Due 10/1/2034 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 1 $ 1
Interest Rate 7.68% 7.68%
Debt instrument, maturity date Oct. 01, 2034  
Senior Notes and Debentures [Member] | Debenture Due 7/1/2035 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 125 $ 125
Interest Rate 7.45% 7.45%
Debt instrument, maturity date Jul. 01, 2035  
Senior Notes and Debentures [Member] | Debenture Due 10/1/2046 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 193 $ 193
Interest Rate 7.05% 7.05%
Debt instrument, maturity date Oct. 01, 2046  
Senior Secured Debt [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 3,537 $ 2,151
Senior Secured Debt [Member] | Senior Debt Due 10/24/2019 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding [1] $ 254 $ 280
Interest Rate [1] 5.115% 4.145%
Debt instrument, maturity date [1] Oct. 24, 2019  
Senior Secured Debt [Member] | Senior Debt Due 3/31/2021 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding [2] $ 1,503 $ 1,564
Interest Rate [2] 3.99% 3.27%
Debt instrument, maturity date [2] Mar. 31, 2021  
Senior Secured Debt [Member] | Senior Debt Due 10/12/2021    
Debt Instrument [Line Items]    
Principal Outstanding [3] $ 284 $ 307
Interest Rate [3] 5.115% 4.145%
Debt instrument, maturity date [3] Oct. 12, 2021  
Senior Secured Debt [Member] | Senior Debt Due 6/15/2024    
Debt Instrument [Line Items]    
Principal Outstanding [4] $ 1,496  
Interest Rate [4] 4.99%  
Debt instrument, maturity date [4] Jun. 15, 2024  
Subsidiary Debt [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 850 $ 850
Subsidiary Debt [Member] | Subsidiary Senior Note Due 5/15/2027 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 200 $ 200
Interest Rate 6.75% 6.75%
Debt instrument, maturity date May 15, 2027  
Subsidiary Debt [Member] | Subsidiary Senior Note Due 2/1/2028 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 300 $ 300
Interest Rate 6.86% 6.86%
Debt instrument, maturity date Feb. 01, 2028  
Subsidiary Debt [Member] | Subsidiary Senior Note Due 2/15/2028 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 200 $ 200
Interest Rate 6.73% 6.73%
Debt instrument, maturity date Feb. 15, 2028  
Subsidiary Debt [Member] | Subsidiary Senior Note Due 10/15/2029 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 50 $ 50
Interest Rate 8.40% 8.40%
Debt instrument, maturity date Oct. 15, 2029  
Subsidiary Debt [Member] | Subsidiary Senior Note Due 11/15/2031 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 100 $ 100
Interest Rate 8.50% 8.50%
Debt instrument, maturity date Nov. 15, 2031  
Senior Secured Debt, Senior Unsecured Debt And Subsidiary Debentures [Member]    
Debt Instrument [Line Items]    
Principal Outstanding [5] $ 17,993 $ 18,151
Weighted average interest rate [5] 8.10% 8.30%
[1] Represents borrowings under the 2014 CoBank Credit Agreement, as defined below.
[2] Represents borrowings under the JPM Credit Agreement Term Loan A, as defined below.
[3] Represents borrowings under the 2016 CoBank Credit Agreement, as defined below.
[4] Represents borrowings under the JPM Credit Agreement Term Loan B, as defined below.
[5] Interest rate represents a weighted average of the stated interest rates of multiple issuances.