XML 66 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Long-Term Debt) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]      
Long-term debt, beginning balance $ 18,178    
Payments and Retirements (1,662)    
New Borrowings 1,500    
Long-term debt, ending balance 18,016    
Long-term debt 18,178 $ 18,016 $ 18,178
Less: Debt Issuance Cost   (190) (209)
Less: Debt Premium/(Discount)   56 46
Less: Current Portion   (166) (363)
Long-term Debt, Excluding Current Maturities   $ 17,604 17,560
Weighted average interest rate [1]   8.36%  
Senior And Subsidiary Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Long-term debt, beginning balance 15,900    
Payments and Retirements (1,544)    
Long-term debt, ending balance 14,356    
Long-term debt 15,900 $ 14,356 15,900
Weighted average interest rate [1]   9.22%  
Senior Secured Debt [Member]      
Debt Instrument [Line Items]      
Long-term debt, beginning balance 2,151    
Payments and Retirements (114)    
New Borrowings 1,500    
Long-term debt, ending balance 3,537    
Long-term debt 2,151 $ 3,537 2,151
Weighted average interest rate [1]   4.90%  
Secured Subsidiary Debt [Member]      
Debt Instrument [Line Items]      
Long-term debt, beginning balance 100    
Payments and Retirements    
New Borrowings    
Long-term debt, ending balance 100    
Long-term debt 100 $ 100 100
Weighted average interest rate [1]   8.50%  
Secured Debt [Member]      
Debt Instrument [Line Items]      
Long-term debt, beginning balance 19    
Payments and Retirements (3)    
Long-term debt, ending balance 16    
Long-term debt 19 $ 16 19
Weighted average interest rate [1]   5.25%  
Rural Utilities Service Loan Contracts [Member]      
Debt Instrument [Line Items]      
Long-term debt, beginning balance 8    
Payments and Retirements (1)    
Long-term debt, ending balance 7    
Long-term debt $ 8 $ 7 $ 8
Weighted average interest rate [1]   6.15%  
[1] Interest rate includes amortization of debt issuance costs and debt premiums or discounts. The interest rates at September 30, 2017 represent a weighted average of multiple issuances.