XML 23 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Operations - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Consolidated Statements Of Operations [Abstract]        
Revenue $ 2,304 $ 2,608 $ 4,660 $ 3,963
Operating expenses:        
Network access expenses 408 453 819 613
Network related expenses 477 546 971 872
Selling, general and administrative expenses 531 596 1,075 953
Depreciation and amortization 552 575 1,131 891
Goodwill Impairment 670   670  
Acquisition and integration costs 12 127 14 265
Pension settlement costs 19   62  
Restructuring costs and other charges 29   41  
Total operating expenses 2,698 2,297 4,783 3,594
Operating income (loss) (394) 311 (123) 369
Investment and other income, net     3 11
Loss on extinguishment of debt and debt exchanges 90   90  
Interest expense 388 386 776 759
Loss before income taxes (872) (75) (986) (379)
Income tax benefit (210) (48) (249) (166)
Net loss (662) (27) (737) (213)
Less: Dividends on preferred stock 53 53 107 107
Net loss attributable to Frontier common shareholders $ (715) $ (80) $ (844) $ (320)
Basic net loss per share attributable to Frontier common shareholders $ (9.20) $ (1.05) $ (10.88) $ (4.14)
Diluted net loss per share attributable to Frontier common shareholders $ (9.21) $ (1.05) $ (10.89) $ (4.14)
Total weighted average shares outstanding - basic 77,795 77,625 77,679 77,611
Total weighted average shares outstanding - diluted 77,951 77,625 77,835 77,611