XML 37 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Loss Per Share
6 Months Ended
Jun. 30, 2017
Net Loss Per Share [Abstract]  
Net Loss Per Share

(11)  Net Loss Per Share:

All share and per share amounts in the tables below have been retroactively adjusted for all periods presented to give effect to the reverse stock split. See Note 1 – Summary of Significant Accounting Policies for additional details. 



The reconciliation of the net loss per share calculation is as follows:





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



For the three months ended

 

For the six months ended



June 30,

 

June 30,



 

 

 

 

 

 

 

 

 

 

 

($ in millions and shares in thousands, except per share amounts)

2017

 

2016

 

2017

 

2016



 

 

 

 

 

 

 

 

 

 

 

Net loss used for basic and diluted loss

 

 

 

 

 

 

 

 

 

 

 

per share:

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Frontier common shareholders

$

(715)

 

$

(80)

 

$

(844)

 

$

(320)

Less:  Dividends paid on unvested restricted stock awards

 

(1)

 

 

(1)

 

 

(2)

 

 

(2)

Total basic net loss

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(716)

 

$

(81)

 

$

(846)

 

$

(322)

Effect of loss related to dilutive stock units

 

(2)

 

 

 -

 

 

(2)

 

 

 -

Total diluted net loss

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(718)

 

$

(81)

 

$

(848)

 

$

(322)



 

 

 

 

 

 

 

 

 

 

 

Basic loss per share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

 

 

 

awards outstanding - basic

 

78,531 

 

 

78,198 

 

 

78,365 

 

 

78,104 

Less:  Weighted average unvested restricted stock awards

 

(736)

 

 

(573)

 

 

(686)

 

 

(493)

Total weighted average shares outstanding - basic

 

77,795 

 

 

77,625 

 

 

77,679 

 

 

77,611 



 

 

 

 

 

 

 

 

 

 

 

Basic net loss per share

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(9.20)

 

$

(1.05)

 

$

(10.88)

 

$

(4.14)

   

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares outstanding - basic

 

77,795 

 

 

77,625 

 

 

77,679 

 

 

77,611 

Effect of dilutive stock units

 

156 

 

 

 -

 

 

156 

 

 

 -

Total weighted average shares outstanding - diluted

 

77,951 

 

 

77,625 

 

 

77,835 

 

 

77,611 



 

 

 

 

 

 

 

 

 

 

 

Diluted net loss per share

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(9.21)

 

$

(1.05)

 

$

(10.89)

 

$

(4.14)



In calculating diluted net loss per common share for the three and six months ended June 30, 2016, the effect of all common stock equivalents is excluded from the computation as the effect would be antidilutive.



Stock Options

For the three and six months ended June 30, 2017 and 2016, options to purchase 2,664 shares, issuable under employee compensation plans were excluded from the computation of diluted earnings (loss) per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive.



Stock Units

At June 30, 2017 and 2016, we had 155,616 and 108,827 stock units, respectively, issued under the Non-Employee Directors’ Deferred Fee Equity Plan (Deferred Fee Plan), the Non-Employee Directors’ Equity Incentive Plan (Directors’ Equity Plan),  the 2013 Equity Incentive Plan and the 2017 Equity Incentive Plan. These securities have not been included in the diluted EPS calculation for 2016 because their inclusion would have an antidilutive effect. Compensation costs associated with the issuance of stock units were $(3) million and $1 million for the six months ended June 30, 2017 and 2016, respectively.



Mandatory Convertible Preferred Stock

The impact of the common share equivalents associated with the 19,250,000 shares of Series A Preferred stock were not included in the diluted EPS calculation as of June 30, 2017 and 2016, as their impact was antidilutive.