XML 22 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Operations - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Consolidated Statements Of Operations [Abstract]      
Revenue $ 8,896 $ 5,576 $ 4,772
Operating expenses:      
Network access expenses 1,470 640 465
Network related expenses 1,887 1,287 1,118
Selling, general and administrative expenses 2,093 1,346 1,086
Depreciation and amortization 2,031 1,320 1,139
Acquisition and integration costs 436 236 142
Restructuring costs and other charges 91 2 2
Total operating expenses 8,008 4,831 3,952
Operating income 888 745 820
Investment and other income, net 20 7 39
Interest expense 1,531 1,113 696
Income (loss) before income taxes (623) (361) 163
Income tax expense (benefit) (250) (165) 30
Net income (loss) (373) (196) 133
Less: Dividends on preferred stock 214 120  
Net income (loss) attributable to Frontier common shareholders $ (587) $ (316) $ 133
Basic and diluted net income (loss) per share attributable to Frontier common shareholders (in dollars per share) $ (0.51) $ (0.29) $ 0.13
Total weighted average shares outstanding - basic 1,164,099 1,084,606 994,418
Total weighted average shares outstanding - diluted 1,164,099 1,084,606 998,162