XML 55 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes [Abstract]  
Reconciliation Of Provision For Income Taxes



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2016

 

2015

 

2014



 

 

 

 

 

 

 

 

 

Consolidated tax provision at federal statutory rate

 

35.0 

%

 

35.0 

%

 

35.0 

%

State income tax provisions, net of federal income

 

 

 

 

 

 

 

 

 

tax benefit

 

(0.1)

 

 

8.7 

 

 

1.6 

 

Tax reserve adjustment

 

0.6 

 

 

(0.3)

 

 

6.9 

 

Domestic production activities deduction

 

(1.9)

 

 

 -

 

 

(8.7)

 

Changes in certain deferred tax balances

 

5.8 

 

 

0.8 

 

 

(14.1)

 

Federal research and development credit

 

1.0 

 

 

1.5 

 

 

(3.3)

 

Non-deductible transaction costs

 

 -

 

 

0.4 

 

 

1.0 

 

All other, net

 

(0.2)

 

 

(0.3)

 

 

0.3 

 

Effective tax rate

 

40.2 

%

 

45.8 

%

 

18.7 

%



Components of Net Deferred Income Tax Liability (Asset)



 

 

 

 

 



 

 

 

 

 

($ in millions)

2016

 

2015



 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

Property, plant and equipment basis differences

$

2,751 

 

$

2,401 

Intangibles

 

878 

 

 

960 

Deferred revenue/expense

 

14 

 

 

 -

Other, net

 

12 

 

 

15 



$

3,655 

 

$

3,376 



 

 

 

 

 

Deferred income tax assets:

 

 

 

 

 

Pension liability

 

273 

 

 

222 

Tax operating loss carryforward

 

687 

 

 

295 

Employee benefits

 

255 

 

 

262 

Accrued expenses

 

44 

 

 

50 

Lease obligations

 

75 

 

 

 -

Tax credit

 

30 

 

 

 -

Allowance for doubtful accounts

 

44 

 

 

10 

Other, net

 

 

 

48 

   

 

1,410 

 

 

887 

Less: Valuation allowance

 

(271)

 

 

(177)

Net deferred income tax asset

 

1,139 

 

 

710 

Net deferred income tax liability

$

2,516 

 

$

2,666 



 

 

 

 

 



 

 

 

 

 



Schedule of Components of Income Tax Expense (Benefit)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

($ in millions)

2016

 

2015

 

2014



 

 

 

 

 

 

 

 

Income tax expense (benefit):

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Federal

$

(52)

 

$

 

$

98 

State

 

 

 

(6)

 

 

10 

Total Current

 

(45)

 

 

 

 

108 



 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

(145)

 

 

(126)

 

 

(34)

State

 

(60)

 

 

(41)

 

 

(44)

Total Deferred

 

(205)

 

 

(167)

 

 

(78)

Total income tax expense (benefit)

 

(250)

 

 

(165)

 

 

30 



 

 

 

 

 

 

 

 

Income taxes charged (credited) to equity of Frontier:

 

 

 

 

 

 

 

 

Utilization of the benefits arising from restricted stock

 

(5)

 

 

 -

 

 

 -

Deferred income taxes (benefits) arising from the recognition

 

 

 

 

 

 

 

 

of additional pension/OPEB liability

 

(21)

 

 

36 

 

 

(90)



 

 

 

 

 

 

 

 

Total income taxes charged (credited) to equity of Frontier

 

(26)

 

 

36 

 

 

(90)

Total income taxes

$

(276)

 

$

(129)

 

$

(60)



 

 

 

 

 

 

 

 



Changes in the Balance of Unrecognized Tax Benefits



 

 

 

 

 

 



 

 

 

 

 

 

($ in millions)

 

2016

 

2015

    

 

 

 

 

 

 

Unrecognized tax benefits - beginning of year

 

19 

 

$

19 

Gross increases - prior year tax positions

 

 

 

 

 -

Gross increases - current year tax positions

 

 

 

 

Gross decreases - FIN 48 liability release

 

 

(9)

 

 

 -

Gross decreases - expired statute of limitations

 

 

 -

 

 

(2)

Unrecognized tax benefits - end of year

 

$

16 

 

$

19