XML 31 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill And Other Intangibles
12 Months Ended
Dec. 31, 2016
Goodwill And Other Intangibles [Abstract]  
Goodwill And Other Intangibles

(6)   Goodwill and Other Intangibles:

The activity in our goodwill from January 1, 2015 through December 31, 2016 is as follows:







 

 

 

 



 

 

 

 

($ in millions)

 

Goodwill

 

    

 

 

 

 

Balance at January 1, 2015

 

$

7,205 

 

Connecticut Acquisition Adjustment

 

 

(53)

 

Other Acquisition

 

 

14 

 

Balance at December 31, 2015

 

 

7,166 

 

CTF Acquisition (Note 3)

 

 

2,508 

 

Balance at December 31, 2016

 

$

9,674 

 



 

 

 

 



The components of other intangibles at December 31, 2016 and 2015 are as follows:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2016

 

2015

($ in millions)

 

Gross Carrying Amount

 

Accumulated Amortization

 

Net Carrying Amount

 

Gross Carrying Amount

 

Accumulated Amortization

 

Net Carrying Amount

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer base

 

5,088 

 

(2,604)

 

2,484 

 

2,998 

 

(1,977)

 

1,021 

Trade name

 

 

122 

 

 

 -

 

 

122 

 

 

122 

 

 

 -

 

 

122 

Royalty agreement

 

 

72 

 

 

(16)

 

 

56 

 

 

 -

 

 

 -

 

 

 -

Total other intangibles

 

$

5,282 

 

$

(2,620)

 

$

2,662 

 

$

3,120 

 

$

(1,977)

 

$

1,143 





Amortization expense was as follows:









 

 

 

 

 

 

 

 

 



 

For the Year Ended

($ in millions)

 

2016

 

2015

 

2014



 

 

 

 

 

 

 

 

 

Amortization expense

 

$

643 

 

$

337 

 

$

304 



 

 

 

 

 

 

 

 

 



Amortization expense primarily represents the amortization of our customer base acquired as a result of the CTF Acquisition, the Connecticut Acquisition and the acquisition of certain Verizon properties in 2010 with each based on a useful life of 8 to 12 years on an accelerated method. The approximate weighted average remaining life of our customer base is 7 years and for our royalty agreement is 4 years. Amortization expense based on our current estimate of useful lives, is estimated to be approximately $663 million in 2017, $552 million in 2018, $439 million in 2019, $342 million in 2020, and $251 million in 2021.