XML 32 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Loss Per Share
6 Months Ended
Jun. 30, 2016
Net Loss Per Share [Abstract]  
Net Loss Per Share

(10)  Net Loss Per Share:

The reconciliation of the net loss per share calculation is as follows:







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



For the three months ended

 

For the six months ended



June 30,

 

June 30,



 

 

 

 

 

 

 

 

 

 

 

($ in millions and shares in thousands, except per share amounts)

2016

 

2015

 

2016

 

2015



 

 

 

 

 

 

 

 

 

 

 

Net loss used for basic and diluted earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

per share:

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Frontier common shareholders

$

(80)

 

$

(28)

 

$

(320)

 

$

(79)

Less:  Dividends paid on unvested restricted stock awards

 

(1)

 

 

 -

 

 

(2)

 

 

(1)

Total basic and diluted net loss

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(81)

 

$

(28)

 

$

(322)

 

$

(80)



 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

 

 

 

awards outstanding - basic

 

1,172,973 

 

 

1,044,531 

 

 

1,171,560 

 

 

1,026,278 

Less:  Weighted average unvested restricted stock awards

 

(8,711)

 

 

(7,124)

 

 

(7,477)

 

 

(7,302)

Total weighted average shares outstanding - basic

 

1,164,262 

 

 

1,037,407 

 

 

1,164,083 

 

 

1,018,976 



 

 

 

 

 

 

 

 

 

 

 

Basic net loss per share

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(0.07)

 

$

(0.03)

 

$

(0.28)

 

$

(0.08)

   

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares outstanding - basic

 

1,164,262 

 

 

1,037,407 

 

 

1,164,083 

 

 

1,018,976 

Effect of dilutive shares

 

 -

 

 

 -

 

 

 -

 

 

 -

Total weighted average shares outstanding - diluted

 

1,164,262 

 

 

1,037,407 

 

 

1,164,083 

 

 

1,018,976 



 

 

 

 

 

 

 

 

 

 

 

Diluted net loss per share

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(0.07)

 

$

(0.03)

 

$

(0.28)

 

$

(0.08)



In calculating diluted net loss per share for the three and six months ended June 30, 2016 and 2015, the effect of all common stock equivalents is excluded from the computation as the effect would be antidilutive.



Stock Options

For the three and six months ended June 30, 2016 and 2015, options to purchase 40,000 and 73,000 shares, respectively, issuable under employee compensation plans were excluded from the computation of diluted earnings (loss) per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive. In calculating diluted EPS, we apply the treasury stock method and include future unearned compensation as part of the assumed proceeds.



Stock Units

At June 30, 2016 and 2015, we had 1,632,500 and 1,238,000 stock units, respectively, issued under our Non-Employee Directors’ Deferred Fee Equity Plan (Deferred Fee Plan) and the Non-Employee Directors’ Equity Incentive Plan (Directors’ Equity Plan). These securities have not been included in the diluted EPS calculation because their inclusion would have an antidilutive effect. Compensation costs associated with the issuance of stock units were $1 million and ($1) million for the six months ended June 30, 2016 and 2015, respectively.



Mandatory Convertible Preferred Stock

The impact of the common share equivalents associated with the 19,250,000 shares of Series A Preferred stock described above were not included in the diluted EPS calculation as of June 30, 2016 and 2015, as their impact was antidilutive.