XML 35 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Income (Loss) Per Share
12 Months Ended
Dec. 31, 2015
Net Income (Loss) Per Share [Abstract]  
Net Income (Loss) Per Share

(12)  Net Income (Loss) Per Share:

The reconciliation of the net income per share calculation for the years ended December 31, 2015, 2014 and 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions and shares in thousands, except per share amounts)

 

 

 

 

2015

 

2014

 

2013

Net income (loss) used for basic and diluted earnings 

 

 

 

 

 

 

 

 

per share:

 

 

 

 

 

 

 

 

Net income (loss) attributable to Frontier common shareholders

$

(316)

 

$

133 

 

$

113 

Less:  Dividends paid on unvested restricted stock awards

 

(3)

 

 

(3)

 

 

(3)

Total basic and diluted net income (loss) attributable to Frontier

 

 

 

 

 

 

 

 

common shareholders

$

(319)

 

$

130 

 

$

110 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

awards outstanding - basic

 

1,091,798 

 

 

1,001,812 

 

 

999,126 

Less:  Weighted average unvested restricted stock awards

 

(7,192)

 

 

(7,394)

 

 

(6,467)

Total weighted average shares outstanding - basic

 

1,084,606 

 

 

994,418 

 

 

992,659 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share attributable to Frontier

 

 

 

 

 

 

 

 

common shareholders

$

(0.29)

 

$

0.13 

 

$

0.11 

  

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

Total weighted average shares outstanding - basic

 

1,084,606 

 

 

994,418 

 

 

992,659 

Effect of dilutive shares

 

 -

 

 

3,744 

 

 

1,338 

Total weighted average shares outstanding - diluted

 

1,084,606 

 

 

998,162 

 

 

993,997 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share attributable to Frontier

 

 

 

 

 

 

 

 

common shareholders

$

(0.29)

 

$

0.13 

 

$

0.11 

 

In calculating diluted net loss per share for the year ended December 31, 2015, the effect of all common stock equivalents is excluded from the computation as the effect would be antidilutive.

 

Stock Options

For the years ended December 31, 2015, 2014 and 2013, options to purchase 50,000,  83,000 and 83,000 shares, respectively, issuable under employee compensation plans were excluded from the computation of diluted earnings per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive. 

 

Stock Units

At December 31, 2015, 2014 and 2013, we had 1,437,183, 1,102,995 and 1,238,542 stock units, respectively, issued under the Director Plans.  These securities have not been included in the diluted income per share of common stock calculation because their inclusion would have an antidilutive effect.

 

Mandatory Convertible Preferred Stock

The impact of the common share equivalents associated with the 19,250,000 shares of Series A Preferred stock described above were not included in the calculation of diluted EPS as of December 31, 2015, as their impact was anti-dilutive.