XML 29 R52.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt (Senior Unsecured Debt) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Debt Instrument [Line Items]    
Principal Outstanding $ 16,110 $ 9,781
Senior Unsecured Debt [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 16,078 $ 9,750
Weighted average interest rate 8.72% [1] 7.45% [2]
Senior Unsecured Debt [Member] | Senior Note Due 3/15/2019 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 434 $ 434
Interest Rate 7.125% 7.125%
Debt instrument, maturity date Mar. 15, 2019  
Senior Unsecured Debt [Member] | Senior Note Due 9/15/2022 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 2,000  
Interest Rate 10.50%  
Debt instrument, maturity date Sep. 15, 2022  
Senior Unsecured Debt [Member] | Senior Note Due 9/15/2025 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 3,600  
Interest Rate 11.00%  
Debt instrument, maturity date Sep. 15, 2025  
Senior Unsecured Debt [Member] | Senior Note Due 9/15/2020 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 1,000  
Interest Rate 8.875%  
Debt instrument, maturity date Sep. 15, 2020  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 15,828 $ 9,500
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 3/15/2015 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding   $ 105
Interest Rate   6.625%
Debt instrument, maturity date Mar. 15, 2015  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 4/15/2015 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding   $ 97
Interest Rate   7.875%
Debt instrument, maturity date Apr. 15, 2015  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 10/14/2016 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding [3] $ 359 $ 402
Interest Rate [3] 2.575% 3.045%
Debt instrument, maturity date [3] Oct. 14, 2016  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 4/15/2017 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 607 $ 607
Interest Rate 8.25% 8.25%
Debt instrument, maturity date Apr. 15, 2017  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 10/1/2018 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 583 $ 583
Interest Rate 8.125% 8.125%
Debt instrument, maturity date Oct. 01, 2018  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 10/24/2019 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding [4] $ 323 $ 350
Interest Rate [4] 3.575% 3.545%
Debt instrument, maturity date [4] Oct. 24, 2019  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 4/15/2020 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 1,022 $ 1,022
Interest Rate 8.50% 8.50%
Debt instrument, maturity date Apr. 15, 2020  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 7/1/2021 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 500 $ 500
Interest Rate 9.25% 9.25%
Debt instrument, maturity date Jul. 01, 2021  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 9/15/2021 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 775 $ 775
Interest Rate 6.25% 6.25%
Debt instrument, maturity date Sep. 15, 2021  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 4/15/2022 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 500 $ 500
Interest Rate 8.75% 8.75%
Debt instrument, maturity date Apr. 15, 2022  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 1/15/2023 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 850 $ 850
Interest Rate 7.125% 7.125%
Debt instrument, maturity date Jan. 15, 2023  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 4/15/2024 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 750 $ 750
Interest Rate 7.625% 7.625%
Debt instrument, maturity date Apr. 15, 2024  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 1/15/2025 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 775 $ 775
Interest Rate 6.875% 6.875%
Debt instrument, maturity date Jan. 15, 2025  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Debenture Due 11/1/2025 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 138 $ 138
Interest Rate 7.00% 7.00%
Debt instrument, maturity date Nov. 01, 2025  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Debenture Due 8/15/2026 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 2 $ 2
Interest Rate 6.80% 6.80%
Debt instrument, maturity date Aug. 15, 2026  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 1/15/2027 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 346 $ 346
Interest Rate 7.875% 7.875%
Debt instrument, maturity date Jan. 15, 2027  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Senior Note Due 8/15/2031 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 945 $ 945
Interest Rate 9.00% 9.00%
Debt instrument, maturity date Aug. 15, 2031  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Debenture Due 10/1/2034 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 1 $ 1
Interest Rate 7.68% 7.68%
Debt instrument, maturity date Oct. 01, 2034  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Debenture Due 7/1/2035 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 125 $ 125
Interest Rate 7.45% 7.45%
Debt instrument, maturity date Jul. 01, 2035  
Senior Notes and Debentures [Member] | Senior Unsecured Debt [Member] | Debenture Due 10/1/2046 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 193 $ 193
Interest Rate 7.05% 7.05%
Debt instrument, maturity date Oct. 01, 2046  
Subsidiary Senior Notes And Debentures [Member] | Senior Unsecured Debt [Member] | Subsidiary Senior Note Due 2/15/2028 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 200 $ 200
Interest Rate 6.73% 6.73%
Debt instrument, maturity date Feb. 15, 2028  
Subsidiary Senior Notes And Debentures [Member] | Senior Unsecured Debt [Member] | Subsidiary Senior Note Due 10/15/2029 [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 50 $ 50
Interest Rate 8.40% 8.40%
Debt instrument, maturity date Oct. 15, 2029  
[1] Interest rate represents a weighted average of the stated interest rates of multiple issuances.
[2] Interest rate represents a weighted average of the stated interest rates of multiple issuances.
[3] Represents borrowings under the 2011 CoBank Credit Agreement, as defined below.
[4] Represents borrowings under the 2014 CoBank Credit Agreement, as defined below.