XML 59 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Income (Loss) Per Common Share
9 Months Ended
Sep. 30, 2015
Net Income (Loss) Per Common Share [Abstract]  
Net Income (Loss) Per Common Share

(11)  Net Income (Loss) Per Share:

The reconciliation of the net income (loss) per share calculation is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

($ in millions and shares in thousands, except per share amounts)

September 30,

 

September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2015

 

2014

Net income (loss) used for basic and diluted earnings 

 

 

 

 

 

 

 

 

 

 

 

per share:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Frontier common shareholders

$

(81)

 

$

42 

 

$

(160)

 

$

119 

Less:  Dividends paid on unvested restricted stock awards

 

(1)

 

 

(1)

 

 

(2)

 

 

(2)

Total basic and diluted net income (loss)

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(82)

 

$

41 

 

$

(162)

 

$

117 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

 

 

 

awards outstanding - basic

 

1,168,272 

 

 

1,002,092 

 

 

1,068,877 

 

 

1,001,656 

Less:  Weighted average unvested restricted stock awards

 

(7,065)

 

 

(7,445)

 

 

(7,233)

 

 

(7,263)

Total weighted average shares outstanding - basic

 

1,161,207 

 

 

994,647 

 

 

1,061,644 

 

 

994,393 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(0.07)

 

$

0.04 

 

$

(0.15)

 

$

0.12 

  

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares outstanding - basic

 

1,161,207 

 

 

994,647 

 

 

1,061,644 

 

 

994,393 

Effect of dilutive shares

 

 -

 

 

3,208 

 

 

 -

 

 

3,351 

Total weighted average shares outstanding - diluted

 

1,161,207 

 

 

997,855 

 

 

1,061,644 

 

 

997,744 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

attributable to Frontier common shareholders

$

(0.07)

 

$

0.04 

 

$

(0.15)

 

$

0.12 

 

Stock Options

For the three and nine months ended September 30, 2015 and 2014, options to purchase 68,000 and 83,000 shares, respectively, issuable under employee compensation plans were excluded from the computation of diluted earnings per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive. In calculating diluted EPS, we apply the treasury stock method and include future unearned compensation as part of the assumed proceeds.

 

Stock Units

At September 30, 2015 and 2014, we had 1,334,633 and 1,050,568 stock units, respectively, issued under our Non-Employee Directors’ Deferred Fee Equity Plan (Deferred Fee Plan) and the Non-Employee Directors’ Equity Incentive Plan (Directors’ Equity Plan). These securities have not been included in the diluted income per share of common stock calculation because their inclusion would have an antidilutive effect. Compensation costs associated with the issuance of stock units were $(1) million and $3 million for the nine months ended September 30, 2015 and 2014, respectively.

 

Mandatory Convertible Preferred Stock

The impact of the common share equivalents associated with the 19,250,000 shares of Series A Preferred stock described above were not included in the calculation of diluted EPS as of September 30, 2015, as their impact was anti-dilutive.

 

In calculating diluted net loss per share for the three and nine months ended September 30, 2015, the effect of all common stock equivalents is excluded from the computation as the effect would be antidilutive.