XML 73 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows provided by (used in) operating activities:      
Net income $ 132,893us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 115,478us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 153,314us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,138,942us-gaap_DepreciationDepletionAndAmortization 1,169,500us-gaap_DepreciationDepletionAndAmortization 1,266,807us-gaap_DepreciationDepletionAndAmortization
Losses on early extinguishment of debt   159,780us-gaap_GainsLossesOnExtinguishmentOfDebt 90,363us-gaap_GainsLossesOnExtinguishmentOfDebt
Pension settlement costs   44,163us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1  
Pension/OPEB costs (18,026)us-gaap_PensionAndOtherPostretirementBenefitExpense 37,243us-gaap_PensionAndOtherPostretirementBenefitExpense 28,087us-gaap_PensionAndOtherPostretirementBenefitExpense
Stock based compensation expense 23,462us-gaap_ShareBasedCompensation 16,932us-gaap_ShareBasedCompensation 16,775us-gaap_ShareBasedCompensation
Gains on sale of assets (37,041)us-gaap_GainLossOnDispositionOfAssets1 (14,601)us-gaap_GainLossOnDispositionOfAssets1  
Other non-cash adjustments 32,129us-gaap_OtherNoncashIncomeExpense 11,065us-gaap_OtherNoncashIncomeExpense 10,319us-gaap_OtherNoncashIncomeExpense
Deferred income taxes (77,876)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (7,510)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 80,501us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Change in accounts receivable (61,528)us-gaap_IncreaseDecreaseInAccountsReceivable 50,487us-gaap_IncreaseDecreaseInAccountsReceivable 43,813us-gaap_IncreaseDecreaseInAccountsReceivable
Change in accounts payable and other liabilities 89,666us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities (6,507)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities (148,906)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
Change in prepaid expenses, income taxes and other current assets 47,451us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (80,403)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 11,400us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Net cash provided by operating activities 1,270,072us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,495,627us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,552,473us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows provided from (used by) investing activities:      
Cash paid for the Connecticut Acquisition (2,017,787)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired    
Capital expenditures - Business operations (572,443)us-gaap_PaymentsToAcquireProductiveAssets (634,685)us-gaap_PaymentsToAcquireProductiveAssets (748,407)us-gaap_PaymentsToAcquireProductiveAssets
Capital expenditures - Integration activities (115,653)ftr_CapitalExpendituresIntegrationActivities   (54,097)ftr_CapitalExpendituresIntegrationActivities
Network expansion funded by Connect America Fund (56,453)ftr_NetworkExpansionFundedByConnectAmericaFund (32,748)ftr_NetworkExpansionFundedByConnectAmericaFund (4,830)ftr_NetworkExpansionFundedByConnectAmericaFund
Grant funds received for network expansion from Connect America Fund 3,748ftr_GrantFundsReceivedForNetworkExpansionFromConnectAmericaFund 63,636ftr_GrantFundsReceivedForNetworkExpansionFromConnectAmericaFund 65,981ftr_GrantFundsReceivedForNetworkExpansionFromConnectAmericaFund
Proceeds on sale of assets 38,636us-gaap_ProceedsFromSaleOfOtherAssetsInvestingActivities 17,755us-gaap_ProceedsFromSaleOfOtherAssetsInvestingActivities  
Cash transferred from escrow 11,411us-gaap_IncreaseDecreaseInRestrictedCash 31,249us-gaap_IncreaseDecreaseInRestrictedCash 102,020us-gaap_IncreaseDecreaseInRestrictedCash
Other 32,820us-gaap_PaymentsForProceedsFromOtherInvestingActivities 12,300us-gaap_PaymentsForProceedsFromOtherInvestingActivities 4,394us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used by investing activities (2,675,721)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (542,493)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (634,939)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows provided from (used by) financing activities:      
Long-term debt borrowings 1,911,125us-gaap_ProceedsFromIssuanceOfLongTermDebt 750,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,360,625us-gaap_ProceedsFromIssuanceOfLongTermDebt
Financing costs paid (40,496)us-gaap_PaymentsOfFinancingCosts (19,360)us-gaap_PaymentsOfFinancingCosts (27,852)us-gaap_PaymentsOfFinancingCosts
Long-term debt payments (259,935)us-gaap_RepaymentsOfLongTermDebt (1,563,022)us-gaap_RepaymentsOfLongTermDebt (756,953)us-gaap_RepaymentsOfLongTermDebt
Premium paid to retire debt   (159,429)us-gaap_PaymentsOfDebtExtinguishmentCosts (72,290)us-gaap_PaymentsOfDebtExtinguishmentCosts
Dividends paid (400,892)us-gaap_PaymentsOfDividendsCommonStock (399,768)us-gaap_PaymentsOfDividendsCommonStock (399,390)us-gaap_PaymentsOfDividendsCommonStock
Other (2,058)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (8,048)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (21,236)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided from (used by) financing activities 1,207,744us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,399,627)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 82,904us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
(Decrease)/Increase in cash and cash equivalents (197,905)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (446,493)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,000,438us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at January 1, 880,039us-gaap_CashAndCashEquivalentsAtCarryingValue 1,326,532us-gaap_CashAndCashEquivalentsAtCarryingValue 326,094us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at December 31, 682,134us-gaap_CashAndCashEquivalentsAtCarryingValue 880,039us-gaap_CashAndCashEquivalentsAtCarryingValue 1,326,532us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Interest 655,531us-gaap_InterestPaid 667,753us-gaap_InterestPaid 636,485us-gaap_InterestPaid
Income taxes, net 70,390us-gaap_IncomeTaxesPaidNet 94,161us-gaap_IncomeTaxesPaidNet 4,715us-gaap_IncomeTaxesPaidNet
Non-cash investing and financing activities:      
Capital lease obligations     26,596us-gaap_CapitalLeaseObligationsIncurred
Financing obligation for contribution of real property to pension plan   23,422us-gaap_ContributionOfProperty  
Reduction of pension obligation   (23,422)ftr_ReductionOfPensionObligation  
Increase (decrease) in capital expenditures due to change in accounts payable $ (15,271)us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 39,847us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 9,802us-gaap_CapitalExpendituresIncurredButNotYetPaid